Á¾¸ñ¸í |
¿¤ÄÉÀÌÄÍ |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
952367 |
¾÷Á¾ |
±× ¿Ü ±âŸ ºÐ·ù ¾ÈµÈ ÈÇÐÁ¦Ç° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
ÀÌ⿱ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
Ãæû³²µµ õ¾È½Ã ¼ºÏ±¸ ¼º°ÅÀ¾ ¼º°Å±æ 228-17 (õÈ︮ |
ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
15,258 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
4,222 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
3,408 (¹é¸¸¿ø) |
ÀÚº»±Ý |
524 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,000,000 ÁÖ |
¾×¸é°¡ |
100 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,000,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
18,000 ~ 21,000 ¿ø |
û¾à°æÀï·ü |
652.52:1 (ºñ·Ê 1305:1) |
È®Á¤°ø¸ð°¡ |
21,000 ¿ø |
°ø¸ð±Ý¾× |
21,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
½Å¿µÁõ±Ç
|
Áֽļö: 250,000 ÁÖ / û¾àÇѵµ: 8,000~10,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2025.02.04 ~ 2025.02.10 |
°ø¸ðû¾àÀÏ |
2025.02.13 ~ 2025.02.14 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2025.02.18 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2025.02.18 |
ȯºÒÀÏ |
2025.02.18 |
»óÀåÀÏ |
2025.02.25 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
21,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 100 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 18,000 ~ 21,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,000,000 ÁÖ |
°ø¸ð±Ý¾× : 21,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
750,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
250,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 8,000~10,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2025.02.04 ~ 02.10 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê(2¿ù4ÀÏ) PM 01:30
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ(2¿ù10ÀÏ) PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
1052.62:1 |
Àǹ«º¸À¯È®¾à
|
8.19%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2025.02.25 |
ÇöÀç°¡
|
- ¿ø (%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 17,099,000 |
3°³¿ù È®¾à | 33,106,000 |
1°³¿ù È®¾à | 8,062,000 |
15ÀÏ È®¾à | 6,425,000 |
ÇÕ°è | 64,692,000 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 8.19% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,109 |
789,467,000 |
1052.62:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý¹ÌÁ¦½Ã | 9 | 6,750,000 | 0.86% | 21,000¿ø ÃÊ°ú | 159 | 53,712,000 | 6.80% | 21,000¿ø | 1938 | 728,223,000 | 92.24% | 18,000¿ø ÃÊ°ú ~ 21,000¿ø ¹Ì¸¸ | - | - | - | 18,000¿ø | 2 | 772,000 | 0.10% | 18,000¿ø ¹Ì¸¸ | 1 | 10,000 | - | ÇÕ°è |
2,109°Ç |
789,467,000ÁÖ |
100% |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
176.38 % | 99.01 % | 84.67 % |
À¯µ¿ºñÀ² |
97.19 % | 152.92 % | 465.78 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
28.80 % | 41.64 % | 34.81 % |
¿µ¾÷ÀÌÀÍ·ü |
36.80 % | 36.89 % | 19.16 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
17.99 % | 47.42 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
17.71 % | 183.76 % | 0.00 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
649 ¿ø | 692 ¿ø | 337 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
32.34 | 30.35 | 62.23 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,255 ¿ø | 1,661 ¿ø | 970 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
9.31 | 12.64 | 21.66 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,907 ¿ø | 2,464 ¿ø | 1,671 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
7.22 | 8.52 | 12.56 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¹ÝµµÃ¼ »ê¾÷¿¡¼ ¹Ú¸· ÁõÂø °øÁ¤¿¡ »ç¿ëµÇ´Â ÈÇмÒÀç ¡®ÇÁ¸®Ä¿¼ ¹× ¸®°£µå¡¯¸¦ Àü¹®ÀûÀ¸·Î °³¹ßÇÏ°í, Á¦Á¶ ¹× ÆǸÅÇϴ ȸ»çÀÔ´Ï´Ù.
¹Ú¸· ÁõÂø °øÁ¤Àº ¿þÀÌÆÛ À§¿¡ ¿øÇÏ´Â ºÐÀÚ ¶Ç´Â ¿øÀÚ ´ÜÀ§ÀÇ ¹°ÁúÀ» ¸Å¿ì ¾ãÀº µÎ²²·Î ÀÔÇô Àü±âÀûÀΠƯ¼ºÀ» °®°Ô ÇÏ´Â °øÁ¤ÀÔ´Ï´Ù. ÇØ´ç
°øÁ¤Àº ÁõÂø ¹æ¹ý¿¡ µû¶ó ƯÁ¤ ¹°Áú¿¡ Á÷Á¢ ¿¡³ÊÁö¸¦ º¸³» ÁõÂøÇÏ´Â ¹°¸®±â»óÁõÂø(PVD)°ú ¹ÝÀÀ °¡½ºµéÀÇ ¹ÝÀÀÀ¸·Î ¹°ÁúÀ» ÁõÂøÇÏ´Â
ÈÇбâ»óÁõÂø(CVD), ±×¸®°í ¿øÀÚ´ÜÀ§·Î ÇÑÃþ¾¿ Á¤¹ÐÇÏ°Ô ÁõÂøÇÏ´Â ¿øÀÚÃþ ÁõÂø(ALD)À¸·Î ºÐ·ùµË´Ï´Ù.
´ç»ç°¡ ÁÖ·ÂÀ¸·Î »ý»êÇÏ´Â Á¦Ç°Àº ¹ÝµµÃ¼ ¹Ú¸· ÁõÂø ¼ÒÀç Áß ¿øÀÚÃþÁõÂø°øÁ¤(ALD)¿¡ »ç¿ëµÇ´Â °íÀ¯ÀüÀ²¸· Çü¼º High-k ¼ÒÀç, ÀúÀ¯ÀüÀ²¸·
Çü¼º Low-k ¼ÒÀç¿Í ±âŸ Á¤¹ÐÈÇÐ ¼ÒÀç·Î ÇÕ¼º ±â¹ÝÀÇ ±¤¹ßÀü¼ÒÀçÀÎ Æä·Îºê½ºÄ«ÀÌÆ®¿Í ÀüÇϼö¼ÛÃþ ¼ÒÀç ¹× °í°´ÀÇ Æ¯º°ÇÑ ¿äû¿¡ ÀÇÇØ Á¦Á¶µÇ´Â
Ư¼öÁ¤Á¦ ¼Öº¥Æ®, ±Ý¼ÓÃßÃâÁ¦, ¹«±â±Ý¼Ó¼ÒÀç¿Í ¸ÞÅ» ÇÁ¸®Ä¿¼ µîÀÌ ÀÖ½À´Ï´Ù. ÇÁ¸®Ä¿¼´Â
À¯Àü»ó¼ö(dielectric constant, k) °ª¿¡ µû¶ó 4 ÀÌ»óÀÇ k°ªÀ» °¡Áø High-k ÇÁ¸®Ä¿¼, 4 ÀÌÇÏÀÇ Low-k ÇÁ¸®Ä¿¼·Î
ºÐ·ùµÇ¸ç, ´ç»ç´Â High-k ÇÁ¸®Ä¿¼ÀÇ ¿øÀç·áÀÎ ¸®°£µå Á¦Ç°°ú Low-k ÇÁ¸®Ä¿¼ Á¦Ç°À» ÇÙ½É Á¦Ç°À¸·Î º¸À¯ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»çÀÇ ÁÖ¿ä Á¦Ç°ÀÎ High-k¿¡ ¼ÓÇÏ´Â ÁÖ¿ä ¼ÒÀç´Â CP¿Í PCP°¡ ÀÖ½À´Ï´Ù. CP, PCP ¼ÒÀç´Â ´Ù¾çÇÑ ÇÁ¸®Ä¿¼ÀÇ ÁÖ¿ä ¿øÀç·á·Î
È°¿ëµÇ´Â ¸®°£µå·Î½á, ÁõÂø°øÁ¤À» ÅëÇØ °íÀ¯ÀüÀ² ¸·À» Çü¼ºÇϱâ À§ÇÑ High-k ÇÁ¸®Ä¿¼ÀÇ ÇÕ¼º¿¡ »ç¿ëÀÌ
µË´Ï´Ù. Low-k´Â ÀúÀ¯ÀüÀ² ¸·À» Çü¼ºÇϱâ À§ÇÑ ¼ÒÀç·Î½á, Low-k ¼ÒÀç¿¡ ¼ÓÇÏ´Â
´ç»çÀÇ ÁÖ¿ä ¼ÒÀç´Â DIS ÇÁ¸®Ä¿¼ÀÔ´Ï´Ù. ÇØ´ç ¼ÒÀç´Â ½Ã½ºÅÛ ¹ÝµµÃ¼ ·ÎÁ÷ ¹ÝµµÃ¼¿Í ¸Þ¸ð¸® ¹ÝµµÃ¼(NAND µî)ÀÇ Àý¿¬¸· Çü¼º¿¡ È°¿ëµË´Ï´Ù.
DIS ÇÁ¸®Ä¿¼´Â ¿ì¼öÇÑ Áúȸ·(SiN) Ç°Áú°ú Àú¿Â(250~350¡É)¿¡¼ ÁõÂøÀÌ °¡´ÉÇÏ¿© Â÷¼¼´ë Low-k ÇÁ¸®Ä¿¼·Î ÁÖ¸ñ¹Þ°í
ÀÖ½À´Ï´Ù.
±âŸ Á¤¹ÐÈÇÐ ¼ÒÀç ºÐ¾ß¿¡´Â ¨ç Æä·Îºê½ºÄ«ÀÌÆ® žçÀüÁö(PSC, Perovskite Solar Cell)¸¦ ±¸¼ºÇÏ´Â ÇÙ½É ¼ÒÀç·Î ±¤¹ßÀüÃþÀÇ
ÁÖ¿ä ¼ÒÀçÀÎ Æä·Îºê½ºÄ«ÀÌÆ®¿Í ÀüÇÏ À̵¿À» °¡´ÉÇÏ°Ô ÇÏ´Â ÀüÇÏ ¼ö¼ÛÃþ ¼ÒÀç Á¦Á¶, ¨è ź¼Ò¸¦ Æ÷ÁýÇÏ¿© Æú¸®¸Ó·Î ÇÕ¼ºÇÏ´Â °øÁ¤ÀÇ ÇÙ½É ¼Öº¥Æ®¸¦
°í°´ ¿äû¿¡ µû¶ó Á¤¹ÐÇÏ°Ô Á¤Á¦ÇÏ´Â ¼Öº¥Æ® °í¼øµµ Á¤Á¦ »ç¾÷, ¨é »ç¿ë ÈÄ ÀÌÂ÷ÀüÁö ÀçÈ°¿ë ½Ã ÄÚ¹ßÆ®, ´ÏÄÌ, ¸Á°£ µîÀÇ ±Ý¼ÓÀ» ¼±ÅÃÀûÀ¸·Î
ÃßÃâÇÏ´Â ±Ý¼Ó ÃßÃâÁ¦ÀÇ ´ë·® »ý»ê °øÁ¤ °³¹ß, ¨ê µð½ºÇ÷¹ÀÌ ¼±´É °³¼±¿ë ¹«±â ±Ý¼Ó ¼ÒÀç, ±×¸®°í ¨ë ¹ÝµµÃ¼ ¼ÒÀÚ Á¦ÀÛ¿¡ »ç¿ëµÇ´Â ´Ù¾çÇÑ ¸ÞÅ»
ÇÁ¸®Ä¿¼¿Í ÇÏÇÁ´½ Àü±¸Ã¼ ±¹»êÈ »ç¾÷ µîÀÌ ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§
: Kg, ¹é¸¸¿ø) |
¸ÅÃâ |
Ç° ¸ñ |
2021³â |
2022³â |
2023³â |
2024³â 3ºÐ±â¸» |
À¯Çü |
(Á¦15±â) |
(Á¦16±â) |
(Á¦17±â) |
(Á¦18±â) |
¡¡ |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
Á¦Ç° |
¹ÝµµÃ¼ |
High-k |
13,660 |
3,749 |
23,293 |
9,479 |
29,752 |
10,972 |
24,617 |
11,073 |
¹Ú¸·ÁõÂø |
Low-k |
381 |
1,716 |
1 |
19 |
1,111 |
1,943 |
3,402 |
7,360 |
¼ÒÀç |
¼Ò°è |
14,041 |
5,465 |
23,294 |
9,498 |
30,863 |
13,198 |
28,019 |
18,433 |
±âŸ¼ÒÀç |
133,368 |
793 |
133,668 |
690 |
73,238 |
325 |
18,185 |
205 |
Á¦Ç° ÇÕ°è |
147,409 |
6,258 |
156,962 |
10,188 |
104,101 |
13,240 |
46,204 |
18,638 |
»óÇ° |
¼öÃâ |
130,500 |
287 |
87,500 |
265 |
742,224 |
1,016 |
- |
- |
±¹³» |
870,942 |
2,227 |
789,493 |
2,479 |
485,281 |
1,001 |
374,336 |
1,196 |
¼Ò°è |
1,001,442 |
2,514 |
876,993 |
2,744 |
1,227,505 |
2,017 |
374,336 |
1,196 |
ÀÓ´ë |
±¹³» |
- |
- |
- |
- |
- |
1 |
- |
1 |
¼Ò°è |
- |
- |
- |
- |
- |
1 |
- |
1 |
ÇÕ°è |
¼öÃâ |
130,500 |
287 |
87,500 |
265 |
742,224 |
1,016 |
- |
- |
±¹³» |
1,018,351 |
8,485 |
946,455 |
12,667 |
104,101 |
14,242 |
420,540 |
19,835 |
¼Ò°è |
1,148,851 |
8,772 |
1,033,955 |
12,932 |
946,325 |
15,258 |
420,540 |
19,835 |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â 3ºÐ±â |
(Á¦15±â) |
(Á¦16±â) |
(Á¦17±â) |
(Á¦18±â) |
¸ÅÃâ¾× |
8,772 |
13,746 |
16,020 |
19,833 |
(Áõ°¨·ü) |
-27.05% |
-56.70% |
-16.54% |
-94.49% |
¿µ¾÷ÀÌÀÍ |
1,681 |
4,741 |
5,580 |
8,867 |
(Áõ°¨·ü) |
-81.71% |
-182.08% |
-17.69% |
-103.24% |
¿µ¾÷ÀÌÀÍ·ü |
19.16% |
34.49% |
34.83% |
44.71% |
¼øÀÌÀÍ·ü |
20.19% |
26.24% |
21.10% |
24.63% |
(2) À繫Àû ¾ÈÁ¤¼º |
|
±¸ºÐ |
2021³â |
2022³â |
2023³â |
2024³â 3ºÐ±â(Á¦18±â) |
¾÷Á¾Æò±Õ |
(Á¦15±â) |
(16±â) |
(Á¦17±â) |
(ÁÖ1) |
ºÎäºñÀ²(%) |
88.73 |
101.81 |
178.85 |
28.81 |
77.76 |
À¯µ¿ºñÀ²(%) |
472.08 |
149.15 |
97.46 |
394.05 |
142.12 |
´çÁºñÀ²(%) |
356.86 |
120.51 |
88.04 |
353.3 |
105.45 |
Â÷ÀÔ±ÝÀÇÁ¸µµ(%) |
40.31 |
28.97 |
18.52 |
12.51 |
25.68 |
ÀÌÀÚº¸»óºñÀ²(¹è) |
18.37 |
69.14 |
52.54 |
28.47 |
3.96 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
ÁÖ½ÄÀÇ Á¾·ù |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
ÃÖ´ëÁÖÁÖµî |
ÀÌ⿱ |
ÃÖ´ëÁÖÁÖ |
º¸ÅëÁÖ |
3,555,500 |
67.75% |
3,555,500 |
56.63% |
3,555,500 |
56.63% |
- |
- |
»óÀåÀϷκÎÅÍ 2³â 6°³¿ù |
ÀÌÁø¿µ |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
15,000 |
0.29% |
15,000 |
0.24% |
15,000 |
0.24% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
À̹®¿ø |
Ư¼ö°ü°èÀÎ |
º¸ÅëÁÖ |
15,000 |
0.29% |
15,000 |
0.24% |
15,000 |
0.24% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
¼Ò°è |
3,585,500 |
68.32% |
3,585,500 |
57.11% |
3,585,500 |
57.11% |
- |
- |
- |
5%ÀÌ»ó ÁÖÁÖ |
¿¡½ºÁö¾ÆÀÌ ¼¼¹ÌÄÜ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
340,000 |
6.48% |
340,000 |
5.42% |
340,000 |
5.42% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
÷´Ü¼ÒÀç ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
777,476 |
14.81% |
777,476 |
12.38% |
627,806 |
10.00% |
149,670 |
2.38% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
½º¸¶Æ®ÄÚ¸®¾Æ SGI |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
470,580 |
8.97% |
470,580 |
7.50% |
235,290 |
3.75% |
235,290 |
3.75% |
»óÀåÀϷκÎÅÍ 1°³¿ù |
±×¸°´ºµô ÅõÀÚÁ¶ÇÕ |
¼Ò°è |
1,588,056 |
30.26% |
1,588,056 |
25.30% |
1,203,096 |
19.16% |
384,960 |
6.13% |
- |
1%ÀÌ»ó ÁÖÁÖ |
½Å¿µ Pre-IPO ½Å±â¼ú |
º¥Ã³±ÝÀ¶ |
º¸ÅëÁÖ |
74,500 |
1.42% |
74,500 |
1.19% |
74,500 |
1.19% |
- |
- |
»óÀåÀϷκÎÅÍ 6°³¿ù |
»ç¾÷ÅõÀÚÁ¶ÇÕ Á¦1È£ |
¼Ò°è |
74,500 |
1.42% |
74,500 |
1.19% |
74,500 |
1.19% |
- |
- |
- |
°ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
º¸ÅëÁÖ |
- |
- |
1,000,000 |
15.93% |
- |
- |
1,000,000 |
15.93% |
¡¡ |
»óÀåÁÖ¼±ÀÎ |
»óÀåÁÖ¼±ÀÎ Àǹ«Àμö |
º¸ÅëÁÖ |
- |
- |
30,000 |
0.48% |
30,000 |
0.48% |
- |
- |
»óÀåÀϷκÎÅÍ 3°³¿ù |
ÇÕ°è |
5,248,056 |
100.00% |
6,278,056 |
100.00% |
4,893,096 |
77.94% |
1,384,960 |
22.06% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú
¸ñ |
2024³â |
2024³â 3ºÐ±â |
2023³â |
2022³â |
(Á¦ 18 ±â) |
(Á¦ 18 ±â 3ºÐ±â) |
(Á¦ 17 ±â) |
(Á¦ 16 ±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
À¯µ¿ÀÚ»ê |
19,148,097,292 |
22,194,523,492 |
16,491,083,375 |
8,343,481,313 |
- Çö±Ý¹×Çö±Ý¼ºÀÚ»ê |
9,559,993,561 |
13,202,716,877 |
11,347,210,192 |
3,547,649,409 |
- ¸ÅÃâä±Ç¹×±âŸä±Ç |
1,787,291,644 |
1,240,268,916 |
2,107,999,363 |
1,782,403,691 |
- ±âŸ±ÝÀ¶ÀÚ»ê |
4,837,995,527 |
4,423,503,620 |
1,086,767,354 |
1,253,145,838 |
- ±âŸÀ¯µ¿ÀÚ»ê |
190,725,905 |
1,032,972,788 |
355,127,289 |
158,099,165 |
- Àç°íÀÚ»ê |
2,772,090,655 |
2,295,061,291 |
1,593,979,177 |
1,602,183,210 |
ºñÀ¯µ¿ÀÚ»ê |
22,049,222,613 |
19,584,810,834 |
16,314,783,273 |
9,066,126,492 |
- ¸ÅÃâä±Ç¹×±âŸä±Ç |
140,074,793 |
139,589,787 |
93,145,162 |
87,715,324 |
- ±âŸ±ÝÀ¶ÀÚ»ê |
53,758,879 |
51,817,785 |
73,467,153 |
49,297,872 |
- À¯ÇüÀÚ»ê |
21,644,641,791 |
19,136,729,745 |
16,049,790,330 |
8,666,311,968 |
- ¹«ÇüÀÚ»ê |
44,447,445 |
45,721,676 |
31,304,125 |
192,405,099 |
- »ç¿ë±ÇÀÚ»ê |
166,299,705 |
114,811,919 |
67,076,503 |
70,396,229 |
- ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
- |
96,139,922 |
- |
- |
ÀÚ»êÃÑ°è |
41,197,319,905 |
41,779,334,326 |
32,805,866,648 |
17,409,607,805 |
À¯µ¿ºÎä |
2,564,323,650 |
5,632,381,527 |
16,921,122,495 |
5,594,191,625 |
ºñÀ¯µ¿ºÎä |
3,671,291,641 |
3,712,142,686 |
4,120,109,400 |
3,188,771,153 |
ºÎäÃÑ°è |
6,235,615,291 |
9,344,524,213 |
21,041,231,895 |
8,782,962,778 |
ÀÚº»±Ý |
524,805,600 |
524,805,600 |
100,000,000 |
100,000,000 |
¿¬°áÀÚº»À׿©±Ý |
15,218,491,574 |
15,218,491,574 |
- |
- |
¿¬°áÀÚº»Á¶Á¤ |
212,103,643 |
141,592,108 |
- |
- |
¿¬°á±âŸÆ÷°ý¼ÕÀÍ´©°è¾× |
-17,200,552 |
-17,277,205 |
-11,993,197 |
-5,146,690 |
¿¬°áÀÌÀÍÀ׿©±Ý |
18,991,213,291 |
16,520,625,305 |
11,618,999,389 |
8,531,791,717 |
¿ÜºÎÁÖÁÖÁöºÐ |
32,291,058 |
46,572,731 |
57,628,561 |
- |
ÀÚº»ÃÑ°è |
34,961,704,614 |
32,434,810,113 |
11,764,634,753 |
8,626,645,027 |
°ú
¸ñ |
2024³â |
2024³â 3ºÐ±â |
2023³â |
2022³â |
(Á¦ 18 ±â) |
(Á¦ 18 ±â 3ºÐ±â) |
(Á¦ 17 ±â) |
(Á¦ 16 ±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¸ÅÃâ¾× |
25,044,464,791 |
19,833,373,745 |
16,019,916,523 |
13,746,457,100 |
¿µ¾÷ÀÌÀÍ |
10,096,909,437 |
8,866,934,992 |
5,579,503,903 |
4,740,776,752 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü°è¼Ó»ç¾÷ÀÌÀÍ |
8,514,048,409 |
6,475,004,185 |
4,186,108,351 |
4,296,723,435 |
Áß´Ü»ç¾÷¼ÕÀÍ |
161,701,824 |
-50,425,213 |
- |
- |
¿¬°á´ç±â¼øÀÌÀÍ |
7,340,799,561 |
4,884,395,086 |
3,380,205,196 |
3,606,473,425 |
(¿ÜºÎÁÖÁÖÁöºÐ¼øÀÌÀÍ) |
-31,414,341 |
-17,230,830 |
-1,371,439 |
- |
±âŸÆ÷°ý¼ÕÀÍ |
-5,207,355 |
-5,284,008 |
-6,846,507 |
-438,224 |
ÃÑÆ÷°ýÀÌÀÍ |
7,335,592,206 |
4,879,111,078 |
3,373,358,689 |
3,606,035,201 |
(ºñÁö¹èÁöºÐÆ÷°ýÀÌÀÍ) |
-31,414,341 |
-17,230,830 |
-1,371,439 |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2024³â 3ºÐ±â(´©Àû) ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
µ¿»ç |
µð¿£¿¡ÇÁ |
·¹ÀÌÅ©¸ÓƼ¸®¾óÁî |
Á¦À̾ÆÀÌÅ×Å© |
¼Öºê·¹ÀÎ |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
°á»ê¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
12¿ù |
À¯µ¿ÀÚ»ê |
22,195 |
58,974 |
143,270 |
44,742 |
474,401 |
ºñÀ¯µ¿ÀÚ»ê |
19,584 |
102,550 |
211,055 |
72,346 |
658,715 |
ÀÚ»êÃÑ°è |
41,779 |
161,524 |
354,325 |
117,087 |
1,133,115 |
À¯µ¿ºÎä |
5,632 |
7,441 |
127,944 |
25,232 |
99,211 |
ºñÀ¯µ¿ºÎä |
3,712 |
751 |
104,337 |
24,686 |
6,108 |
ºÎäÃÑ°è |
9,344 |
8,191 |
232,281 |
49,918 |
105,319 |
ÀÚº»±Ý |
525 |
5,786 |
6,573 |
3,278 |
3,889 |
ÀÚº»ÃÑ°è |
32,435 |
153,333 |
122,044 |
67,169 |
1,027,797 |
¸ÅÃâ¾× |
19,833 |
57,368 |
94,000 |
44,596 |
646,893 |
¿µ¾÷ÀÌÀÍ |
8,867 |
-427 |
13,938 |
7,965 |
131,528 |
´ç±â¼øÀÌÀÍ |
4,884 |
638 |
11,309 |
4,274 |
120,039 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¿¤ÄÉÀÌÄÍ Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
»ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
¿¤ÄÉÀÌÄÍ |
23,000 |
10,000 |
02/17 13:15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¿¤ÄÉÀÌÄÍ IPO°ø¸ð,¿¤ÄÉÀÌÄÍ °ø¸ðÀÏÁ¤,¿¤ÄÉÀÌÄÍ °ø¸ðÁÖ,¿¤ÄÉÀÌÄÍ »óÀå,¿¤ÄÉÀÌÄÍ Ã»¾àÀÏÁ¤,¿¤ÄÉÀÌÄÍ °ø¸ð°¡,¿¤ÄÉÀÌÄÍ Ã»¾à°æÀï·ü,¿¤ÄÉÀÌÄÍ °ø¸ðÁֽļö,¿¤ÄÉÀÌÄÍ È®Á¤°ø¸ð°¡,¿¤ÄÉÀÌÄÍ °ø¸ð±Ý¾×,¿¤ÄÉÀÌÄÍ °ø¸ðºÐ¼®,¿¤ÄÉÀÌÄÍ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|