| Á¾¸ñ¸í |
·¹¸óÇコÄɾî |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
365660 |
| ¾÷Á¾ |
¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷ |
| ´ëÇ¥ÀÚ |
È«º´Áø |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã ±Ýõ±¸ °¡»êµðÁöÅÐ1·Î 145 |
| ȨÆäÀÌÁö |
www.lemonhc.com |
´ëÇ¥ÀüÈ |
02-855-5815 |
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
14,877 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-2,898 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
-2,898 (¹é¸¸¿ø) |
ÀÚº»±Ý |
5,645 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
7,500 ~ 10,000 ¿ø |
û¾à°æÀï·ü |
1510.57:1 (ºñ·Ê 3021:1) |
| È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
°ø¸ð±Ý¾× |
20,000 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
KBÁõ±Ç
|
Áֽļö: 500,000 ÁÖ / û¾àÇѵµ: 16,000~20,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2026.06.15 ~ 2026.06.19 |
| °ø¸ðû¾àÀÏ |
2026.06.24 ~ 2026.06.25 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2026.06.29 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2026.06.29 |
| ȯºÒÀÏ |
2026.06.29 |
| »óÀåÀÏ |
2026.07.06 |
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
10,000 ¿ø |
| ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 7,500 ~ 10,000 ¿ø |
|
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
| °ø¸ð±Ý¾× : 20,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,500,000 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
500,000 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
| û¾à ÃÖ°íÇѵµ : 16,000~20,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2026.06.12 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê PM 01:00
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
1238.00:1 |
Àǹ«º¸À¯È®¾à
|
6.92%
|
|
| ½Å±Ô»óÀå |
|
½Å±Ô»óÀåÀÏ
|
2026.07.06 |
ÇöÀç°¡
|
- ¿ø (%)
|
|
| ±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
| 6°³¿ù È®¾à | 16,495,000 |
| 3°³¿ù È®¾à | 0 |
| 1°³¿ù È®¾à | 12,379,000 |
| 15ÀÏ È®¾à | 99,551,000 |
| ÇÕ°è | 128,425,000 |
| ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 6.92% |
| Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
| 2,233 |
1,857,004,000 |
1238.00:1 |
| ±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
| °¡°Ý¹ÌÁ¦½Ã | 15 | 13,096,000 | 0.71% | | 10,000¿ø Ãʰú | 60 | 42,161,000 | 2.27% | | 10,000¿ø (»ó´Ü) | 2155 | 1,801,744,000 | 97.02% | | 7,500¿ø Ãʰú 10,000¿ø ¹Ì¸¸ | - | - | - | | 7,500¿ø (ÇÏ´Ü) | 3 | 3,000 | - | | ÇÕ°è |
2,233°Ç |
1,857,004,000ÁÖ |
100% |
| ±¸ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
373.59 % | 0.00 % | 0.00 % |
| À¯µ¿ºñÀ² |
127.55 % | 21.04 % | 14.41 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-97.31 % | 9.30 % | -31.37 % |
| ¿µ¾÷ÀÌÀÍ·ü |
-4.16 % | 0.85 % | -88.68 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
7.24 % | 145.78 % | 42.19 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
-622.05 % | -102.37 % | -13.64 % |
|
| ±¸ ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
-186 ¿ø | -257 ¿ø | 787 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-53.77 | -38.96 | 12.70 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
191 ¿ø | -2,760 ¿ø | -2,511 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
52.32 | -3.62 | -3.98 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
1,413 ¿ø | 1,318 ¿ø | 536 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
7.08 | 7.59 | 18.65 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ½Ç½Ã°£ ¾ç¹æÇâ ÀǷḶÀ̵¥ÀÌÅÍ Áß°è Ç÷§Æû ±â¼úÀ» ±â¹ÝÀ¸·Î ȯÀÚ-ÀÇ·áÁø¿ë ½º¸¶Æ®º´¿ø ¼ºñ½º, ½Ç¼Õº¸Çè û±¸ ¼ºñ½º, ÀǷḶÀ̵¥ÀÌÅÍ
À¯Åë ¹× È°¿ë ¼ºñ½º¸¦ ÁÖ¿ä »ç¾÷À¸·Î ¿µÀ§Çϰí ÀÖ½À´Ï´Ù. ÇÙ½É ±â¼úÀº LDB(Lemon Digital Bridge)À̸ç, À̴ ȯÀÚÀÇ
ÀÇ·áµ¥ÀÌÅ͸¦ ¼öÁý(GET)ÇÏ¿© À̸¦ ÇÊ¿ä·Î ÇÏ´Â ¼ö¿äÀÚ(¼ö¿ä±â°ü)ÀÇ ¿ä±¸»çÇ׿¡ ¸Â°Ô ½Ç½Ã°£ º¯È¯ÇÏ¿© Á¦°ø(GIVE)ÇÏ´Â ¾ç¹æÇâ ÀǷḶÀ̵¥ÀÌÅÍ
Áß°è Ç÷§Æû ±â¼úÀÔ´Ï´Ù.
´ç»çÀÇ Á¦Ç°Àº ȯÀÚ-ÀÇ·áÁø¿ë ½º¸¶Æ®º´¿ø ¼ºñ½º¸¦ ±¸Ãà ¹× Á¦°øÇÏ´Â ½º¸¶Æ®º´¿ø Áß°è Ç÷§Æû(LDB-H)°ú º¸Çè, ¾à±¹, Á¦¾à, ±ÝÀ¶,
ÇコÄɾî±â¾÷ µî ¿ÜºÎ ¼ö¿ä±â°ü¿¡ ÀÇ·áµ¥ÀÌÅ͸¦ ¾ÈÀüÇÏ°Ô Áß°èÇÏ´Â ÀÇ·áµ¥ÀÌÅÍ-ECO Áß°è Ç÷§Æû(LDB-E), Á¤Á¦, ºÐ¼®, °¡°øµÈ ¸ÂÃãÇü
Çコµ¥ÀÌÅ͸¦ API ÇüÅ·ΠÁ¦°øÇÏ¿© °³ÀÎ ¸ÂÃãÇü °Ç°°ü¸® ¹× AI ±â¹Ý Çコµ¥ÀÌÅÍ ºÐ¼® ¼ºñ½º °³¹ß µîÀ» Áö¿øÇÏ´Â ¸ÂÃãÇü Çコµ¥ÀÌÅÍ Áß°è
Ç÷§Æû(LDB-D)À¸·Î ±¸ºÐµË´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§ : õ¿ø, %) |
| »ç¾÷ |
¼öÀÍ |
2026³â 1ºÐ±â |
2025³â |
2024³â |
2023³â |
| ¸ðµ¨ |
¸ðµ¨ |
(Á¦10±â) |
(Á¦9±â) |
(Á¦8±â) |
(Á¦7±â) |
| ¡¡ |
¡¡ |
¸ÅÃâ¾× |
¸ÅÃâ¾× |
¸ÅÃâ¾× |
¸ÅÃâ¾× |
| ½º¸¶Æ®º´¿øÁß°èÇ÷§Æû(LDB-H) |
±¸µ¶·á(SaaS) |
357,764 |
1,306,635 |
1,176,473 |
793,207 |
| ±¸Ãà·á(¶óÀ̼±½º) |
562,387 |
3,648,573 |
679,862 |
3,464,544 |
| ¼ö¼ö·á |
39,189 |
128,363 |
107,824 |
85,434 |
| ¼Ò°è |
959,340 |
5,083,571 |
1,964,159 |
4,343,185 |
| ÀÇ·áµ¥ÀÌÅÍ-ECO |
±¸µ¶·á(SaaS) |
1,186,974 |
1,518,557 |
119,836 |
28,411 |
| Áß°èÇ÷§Æû |
±¸Ãà·á(¶óÀ̼±½º) |
195,882 |
8,076,708 |
12,325,363 |
1,255,243 |
| (LDB-E) |
¼ö¼ö·á |
24,450 |
304,321 |
457,578 |
279,703 |
| ¡¡ |
¼Ò°è |
1,407,305 |
9,899,586 |
12,902,777 |
1,563,357 |
| ¸ÂÃãÇü |
±¸µ¶·á(SaaS) |
- |
- |
- |
- |
| Çコµ¥ÀÌÅÍ |
±¸Ãà·á(¶óÀ̼±½º) |
- |
- |
- |
- |
| Áß°èÇ÷§Æû |
¼ö¼ö·á |
205,727 |
971,145 |
10,500 |
146,370 |
| (LDB-D) |
¼Ò°è |
205,727 |
971,145 |
10,500 |
146,370 |
| ÇÕ°è |
2,572,372 |
15,954,302 |
14,877,436 |
6,052,912 |
3.À繫ÇöȲ
|
(1) À繫¼ºÀ强 ¹× ¾ÈÁ¤¼º |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ ºÐ¡¡ |
2023³â |
2024³â |
2025³â |
2025³â 1ºÐ±â |
2026³â 1ºÐ±â |
| ¿µ¾÷¼öÀÍ |
6,053 |
14,877 |
15,954 |
2,710 |
2,572 |
| ¿µ¾÷¼öÀͼºÀå·ü |
42.19% |
145.78% |
7.24% |
- |
-5.07% |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-5,368 |
127 |
-663 |
-1,711 |
-1,440 |
| ¿µ¾÷ÀÌÀÍ·ü |
-88.69% |
0.85% |
-4.15% |
-63.14% |
-55.98% |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-8,892 |
-2,898 |
-2,100 |
-2,530 |
-1,464 |
| ´ç±â¼øÀÌÀÍ·ü |
-146.90% |
-19.48% |
-13.16% |
-93.36% |
-56.92% |
|
[ÁÖ¿ä À繫¾ÈÁ¤¼º ÁöÇ¥] |
|
(´ÜÀ§: %) |
| À繫ºñÀ² |
2023¿¬µµ |
2024¿¬µµ |
2025¿¬µµ |
2025³â |
2026³â |
2023³â |
| (Á¦7±â) |
(Á¦8±â) |
(Á¦9±â) |
1ºÐ±â |
1ºÐ±â |
¾÷Á¾Æò±Õ(ÁÖ2) |
| À¯µ¿ºñÀ² |
14.41% |
21.04% |
127.56% |
10.36% |
94.38% |
152.13% |
| ´çÁºñÀ² |
14.41% |
21.04% |
127.56% |
10.36% |
94.13% |
147.72% |
| ºÎäºñÀ² |
-125.22% |
-134.78% |
373.64% |
-119.03% |
996.04% |
83.25% |
| Â÷ÀÔ±ÝÀÇÁ¸µµ (ÁÖ1) |
8.81% |
17.44% |
17.52% |
27.93% |
23.58% |
20.60% |
| ÀÌÀÚº¸»ó¹èÀ²(¹è) |
-2.69 |
0.05 |
-0.32 |
-2.64 |
-54.26 |
0.46 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ ºÐ |
¼º ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢ |
| º¸À¯ÁÖ½Ä(A) |
¸Å°¢Á¦Çѹ°·®(B) |
À¯Åë°¡´É¹°·®(A-B) |
Á¦ÇÑ ±â°£ |
| Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
| ÃÖ´ëÁÖÁÖµî |
È«º´Áø |
ÃÖ´ëÁÖÁÖ |
3,661,015 |
32.42% |
3,661,015 |
27.42% |
3,661,015 |
27.42% |
- |
0.00% |
36°³¿ù |
| Á¶Á¤ÇØ |
ÃÖ´ëÁÖÁÖµî |
16,605 |
0.15% |
16,605 |
0.12% |
16,605 |
0.12% |
- |
0.00% |
36°³¿ù |
| È«¼ö¹Î |
ÃÖ´ëÁÖÁÖµî |
60,500 |
0.54% |
60,500 |
0.45% |
60,500 |
0.45% |
- |
0.00% |
36°³¿ù |
| ÀÓÄ¡±Ô |
ÃÖ´ëÁÖÁÖµî |
220,000 |
1.95% |
220,000 |
1.65% |
220,000 |
1.65% |
- |
0.00% |
24°³¿ù |
| ±èÁØÇö |
ÃÖ´ëÁÖÁÖµî |
121,295 |
1.07% |
121,295 |
0.91% |
121,295 |
0.91% |
- |
0.00% |
24°³¿ù |
| ¹è¼º¹Î |
ÃÖ´ëÁÖÁÖµî |
116,200 |
1.03% |
116,200 |
0.87% |
116,200 |
0.87% |
- |
0.00% |
24°³¿ù |
| ±è¿ì¼® |
ÃÖ´ëÁÖÁÖµî |
11,500 |
0.10% |
11,500 |
0.09% |
11,500 |
0.09% |
- |
0.00% |
12°³¿ù |
| ÃÖ´ëÁÖÁÖµî ¼Ò°è |
4,207,115 |
37.26% |
4,207,115 |
31.51% |
4,207,115 |
31.51% |
- |
0.00% |
- |
| 5% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ |
ÇÑȽº¸¶Æ®ÇコÄɾî½Å±â¼úÁ¶ÇÕ1È£ |
ŸÀÎ |
965,373 |
8.55% |
965,373 |
7.23% |
386,149 |
2.89% |
193,075 |
1.45% |
1°³¿ù |
| (º¥Ã³±ÝÀ¶) |
386,149 |
2.89% |
3°³¿ù |
| ¾çOO |
ŸÀÎ |
776,245 |
6.87% |
776,245 |
5.81% |
350,498 |
2.63% |
75,249 |
0.56% |
1°³¿ù |
| 350,498 |
2.63% |
3°³¿ù |
| ÇÑÅõÇÑȵðÁöÅÐÇコÄɾî |
ŸÀÎ |
734,523 |
6.51% |
734,523 |
5.50% |
293,809 |
2.20% |
146,905 |
1.10% |
1°³¿ù |
| Á¦1È£»ç¸ðÅõÀÚÇÕÀÚȸ»ç |
(º¥Ã³±ÝÀ¶) |
293,809 |
2.20% |
3°³¿ù |
| 5% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ ¼Ò°è |
2,476,141 |
21.93% |
2,476,141 |
18.55% |
2,060,912 |
15.44% |
415,229 |
3.11% |
- |
| 1% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ |
LSKÇコÄɾî1È£ÆÝµå |
ŸÀÎ |
384,250 |
3.40% |
384,250 |
2.88% |
153,700 |
1.15% |
76,850 |
0.58% |
1°³¿ù |
| (º¥Ã³±ÝÀ¶) |
153,700 |
1.15% |
3°³¿ù |
| ¿¤¿¡½ºÄÉÀÌ-ºñ¿£¿¡ÀÌÄ¡ÄÚ¸®¾Æ¹ÙÀÌ¿ÀÆÝµå |
ŸÀÎ |
384,250 |
3.40% |
384,250 |
2.88% |
153,700 |
1.15% |
76,850 |
0.58% |
1°³¿ù |
| (º¥Ã³±ÝÀ¶) |
153,700 |
1.15% |
3°³¿ù |
| ±â¼úº¸Áõ±â±Ý º¥Ã³ÅõÀÚ±ÝÀ¶¼¾ÅÍ |
ŸÀÎ |
350,250 |
3.10% |
350,250 |
2.62% |
140,100 |
1.05% |
70,050 |
0.52% |
1°³¿ù |
| (Àü¹®ÅõÀÚÀÚ) |
140,100 |
1.05% |
3°³¿ù |
| ¿ÀÆäÁî-Ç϶ûÇコÄɾîÅõÀÚÁ¶ÇÕ1È£ |
ŸÀÎ |
250,045 |
2.21% |
250,045 |
1.87% |
100,018 |
0.75% |
50,009 |
0.37% |
1°³¿ù |
| (º¥Ã³±ÝÀ¶) |
100,018 |
0.75% |
3°³¿ù |
| ½ÅÇÑÀºÇà |
ŸÀÎ |
238,095 |
2.11% |
238,095 |
1.78% |
95,238 |
0.71% |
47,619 |
0.36% |
1°³¿ù |
| (Àü¹®ÅõÀÚÀÚ) |
95,238 |
0.71% |
3°³¿ù |
| Çѱ¹»ê¾÷ÀºÇà |
ŸÀÎ |
238,095 |
2.11% |
238,095 |
1.78% |
95,238 |
0.71% |
47,619 |
0.36% |
1°³¿ù |
| (Àü¹®ÅõÀÚÀÚ) |
95,238 |
0.71% |
3°³¿ù |
| ¹Ì·¡¿¡¼ÂGS¸®Å×ÀϽżºÀåÅõÀÚÁ¶ÇÕ1È£ |
ŸÀÎ |
216,625 |
1.92% |
216,625 |
1.62% |
86,650 |
0.65% |
43,325 |
0.32% |
1°³¿ù |
| (º¥Ã³±ÝÀ¶) |
86,650 |
0.65% |
3°³¿ù |
| ¸Þ°¡Ã»³âÀÏÀÚ¸®·¹¹ö¸®ÁöÅõÀÚÁ¶ÇÕ |
ŸÀÎ |
200,000 |
1.77% |
200,000 |
1.50% |
80,000 |
0.60% |
40,000 |
0.30% |
1°³¿ù |
| (º¥Ã³±ÝÀ¶) |
80,000 |
0.60% |
3°³¿ù |
| ¾çOO |
ŸÀÎ |
198,677 |
1.76% |
198,677 |
1.49% |
- |
0.00% |
198,677 |
1.49% |
- |
| ¾ÆÁÖ ÁÁÀº ¼ºÀåÁö¿ø ÆÝµå |
ŸÀÎ |
154,761 |
1.37% |
154,761 |
1.16% |
61,904 |
0.46% |
30,953 |
0.23% |
1°³¿ù |
| (º¥Ã³±ÝÀ¶) |
61,904 |
0.46% |
3°³¿ù |
| ½ÅÇÑÅõÀÚÁõ±Ç |
ŸÀÎ |
119,045 |
1.05% |
119,045 |
0.89% |
47,618 |
0.36% |
23,809 |
0.18% |
1°³¿ù |
| (Àü¹®ÅõÀÚÀÚ) |
47,618 |
0.36% |
3°³¿ù |
| ¹Ì·¡¿¡¼Â³×À̹ö½Å¼ºÀåÅõÀÚÁ¶ÇÕ1È£ |
ŸÀÎ |
119,045 |
1.05% |
119,045 |
0.89% |
47,618 |
0.36% |
23,809 |
0.18% |
1°³¿ù |
| (º¥Ã³±ÝÀ¶) |
47,618 |
0.36% |
3°³¿ù |
| ½ÅÇÑijÇÇÅ» |
ŸÀÎ |
118,045 |
1.05% |
118,045 |
0.88% |
47,218 |
0.35% |
23,609 |
0.18% |
1°³¿ù |
| (Àü¹®ÅõÀÚÀÚ) |
47,218 |
0.35% |
3°³¿ù |
| 1% ÀÌ»ó ¼ÒÀ¯ÁÖÁÖ ¼Ò°è |
2,971,183 |
26.31% |
2,971,183 |
22.25% |
2,218,004 |
16.61% |
753,179 |
5.64% |
- |
| ¼Ò¾×ÁÖÁÖ |
¾È´ÙÀÚ»ê¿î¿ë |
ŸÀÎ |
60,000 |
0.53% |
60,000 |
0.45% |
24,000 |
0.18% |
12,000 |
0.09% |
1°³¿ù |
| (Àü¹®ÅõÀÚÀÚ) |
24,000 |
0.18% |
3°³¿ù |
| ¾È´ÙÀκ£½ºÆ®¸ÕÆ®ÆÄÆ®³Ê½º |
ŸÀÎ(ÀϹݹýÀÎ) |
100,000 |
0.89% |
100,000 |
0.75% |
40,000 |
0.30% |
20,000 |
0.15% |
1°³¿ù |
| 40,000 |
0.30% |
3°³¿ù |
| ÄڳʽºÅæ¹ë·ù¾÷12È£½Å±â¼úÁ¶ÇÕ |
ŸÀÎ(º¥Ã³±ÝÀ¶) |
50,000 |
0.44% |
50,000 |
0.37% |
20,000 |
0.15% |
10,000 |
0.07% |
1°³¿ù |
| 20,000 |
0.15% |
3°³¿ù |
| NHÅõÀÚÁõ±Ç(ÆÄÀιë·ùÀÚ»ê-¿ì¸®ÀºÇà) |
ŸÀÎ(ÀϹݹýÀÎ) |
88,885 |
0.79% |
88,885 |
0.67% |
35,554 |
0.27% |
17,777 |
0.13% |
1°³¿ù |
| 35,554 |
0.27% |
3°³¿ù |
| Çѱ¹ÅõÀÚÁõ±Ç(¾È´ÙÀÚ»ê-½ÅÇÑÀºÇà) |
ŸÀÎ(ÀϹݹýÀÎ) |
50,000 |
0.44% |
50,000 |
0.37% |
20,000 |
0.15% |
10,000 |
0.07% |
1°³¿ù |
| 20,000 |
0.15% |
3°³¿ù |
| NHÅõÀÚÁõ±Ç(¾È´ÙÀÚ»ê¿î¿ë-¿ì¸®ÀºÇà) |
ŸÀÎ(ÀϹݹýÀÎ) |
20,000 |
0.18% |
20,000 |
0.15% |
8,000 |
0.06% |
4,000 |
0.03% |
1°³¿ù |
| 8,000 |
0.06% |
3°³¿ù |
| ÀÌOO ¿Ü 11ÀÎ |
ŸÀÎ |
84,250 |
0.75% |
84,250 |
0.63% |
79,000 |
0.59% |
5,250 |
0.04% |
12°³¿ù |
| ±âŸ ¼Ò¾×ÁÖÁÖ |
1,183,985 |
10.49% |
1,183,985 |
8.87% |
- |
0.00% |
1,183,985 |
8.87% |
- |
| ¼Ò¾×ÁÖÁÖ ¼Ò°è |
1,637,120 |
14.50% |
1,637,120 |
12.26% |
374,108 |
2.80% |
1,263,012 |
9.46% |
- |
| °ø¸ðÁÖÁÖ |
°ø¸ðÁÖÁÖ |
ŸÀÎ |
- |
- |
2,000,000 |
14.98% |
- |
0.00% |
2,000,000 |
14.98% |
¡¡ |
| ÄÉÀ̺ñÁõ±Ç ÁÖ½Äȸ»ç |
ÁÖ°ü»ç |
- |
- |
60,000 |
0.45% |
60,000 |
0.45% |
- |
0.00% |
3°³¿ù |
| °ø¸ðÁÖÁÖ ¼Ò°è |
- |
- |
2,060,000 |
15.43% |
60,000 |
0.45% |
2,000,000 |
14.98% |
- |
| ÇÕ°è |
11,291,559 |
100.00% |
13,351,559 |
100.00% |
8,920,139 |
66.81% |
4,431,420 |
33.19% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
|
(´ÜÀ§ : õ¿ø) |
| ±¸ºÐ |
Á¦10±â |
Á¦9±â |
Á¦8±â |
Á¦7±â |
| (2026³â3¿ù¸») |
(2025³â12¿ù¸») |
(2024³â12¿ù¸») |
(2023³â12¿ù¸») |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ(°¨»çÀǰß) |
°¨»ç¹ÞÁö |
»ïµµÈ¸°è¹ýÀÎ |
»ïµµÈ¸°è¹ýÀÎ |
°¨»ç¹ÞÁö |
| ¾Æ´ÏÇÔ |
(ÀûÁ¤) |
(ÀûÁ¤) |
¾Æ´ÏÇÔ |
| [À¯µ¿ÀÚ»ê] |
4,510,312 |
7,607,315 |
8,408,216 |
4,877,867 |
| ¤ý´çÁÂÀÚ»ê |
4,498,612 |
7,607,315 |
8,408,216 |
4,877,867 |
| ¤ýÀç°íÀÚ»ê |
11,700 |
- |
- |
- |
| [ºñÀ¯µ¿ÀÚ»ê] |
3,079,500 |
2,611,783 |
2,429,646 |
2,272,011 |
| ¤ýÅõÀÚÀÚ»ê |
- |
- |
- |
- |
| ¤ýÀ¯ÇüÀÚ»ê |
1,741,407 |
1,798,122 |
1,971,274 |
2,033,717 |
| ¤ý¹«ÇüÀÚ»ê |
1,118,989 |
497,094 |
187,030 |
25,105 |
| ¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
219,104 |
316,566 |
271,343 |
213,189 |
| ÀÚ»êÃѰè |
7,589,812 |
10,219,098 |
10,837,862 |
7,149,878 |
| [À¯µ¿ºÎä] |
4,779,068 |
5,963,585 |
39,963,279 |
33,856,478 |
| [ºñÀ¯µ¿ºÎä] |
2,118,268 |
2,097,954 |
2,037,026 |
1,643,580 |
| ºÎäÃѰè |
6,897,336 |
8,061,539 |
42,000,305 |
35,500,058 |
| [ÀÚº»±Ý] |
5,645,780 |
5,645,780 |
4,272,205 |
4,222,555 |
| [ÀÚº»À׿©±Ý] |
43,960,644 |
43,767,464 |
7,811,013 |
7,108,962 |
| [ÀÚº»Á¶Á¤] |
484,952 |
678,132 |
2,673,590 |
3,269,121 |
| [±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
- |
- |
- |
- |
| [ÀÌÀÍÀ׿©±Ý] |
-49,398,899 |
-47,933,816 |
-45,919,250 |
-42,950,818 |
| ÀÚº»ÃѰè |
692,476 |
2,157,559 |
-31,162,443 |
-28,350,180 |
| Á¾¼Ó¡¤°ü°è¡¤°øµ¿±â¾÷ |
- |
- |
- |
- |
| ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
| ¡¡ |
(2026.1.1.~ |
(2025.1.1.~ |
(2024.1.1.~ |
(2023.1.1.~ |
| 2026.3.31.) |
2025.12.31.) |
2024.12.31.) |
2023.12.31.) |
| ¸ÅÃâ¾× |
2,572,372 |
15,954,302 |
14,877,436 |
6,052,912 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-1,439,999 |
-662,800 |
126,610 |
-5,368,260 |
| ´ç±â¼ø¼Õ½Ç |
-1,464,186 |
-2,099,968 |
-2,897,951 |
-8,891,994 |
| ±âº» ÁÖ´ç¼ø¼Õ½Ç(´ÜÀ§: ¿ø) |
-130 |
-226 |
-341 |
-1,082 |
| Èñ¼® ÁÖ´ç¼ø¼Õ½Ç(´ÜÀ§: ¿ø) |
-130 |
-226 |
-341 |
-1,082 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
[µ¿»ç ¹× ºñ±³±â¾÷ 2025³â ±âÁØ ¿ä¾à À繫ÇöȲ] |
| (´ÜÀ§:
¹é¸¸¿ø) |
| ±¸ºÐ |
·¹¸óÇコÄɾî |
ºñÆ®ÄÄÇ»ÅÍ |
ÀÌÁöÄɾîÅØ |
| ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
| [À¯µ¿ÀÚ»ê] |
7,607 |
34,590 |
22,977 |
| [ºñÀ¯µ¿ÀÚ»ê] |
2,612 |
48,162 |
33,728 |
| ÀÚ»êÃѰè |
10,219 |
82,752 |
56,705 |
| [À¯µ¿ºÎä] |
5,964 |
8,319 |
11,147 |
| [ºñÀ¯µ¿ºÎä] |
2,098 |
631 |
3,709 |
| ºÎäÃѰè |
8,062 |
8,950 |
14,856 |
| [ÀÚº»±Ý] |
5,646 |
8,312 |
6,830 |
| ÀÚº»ÃѰè |
2,158 |
73,801 |
41,849 |
| (Áö¹èÁöºÐ) ÀÚº»ÃѰè |
2,158 |
73,658 |
41,849 |
| ¸ÅÃâ¾× |
15,954 |
35,983 |
69,768 |
| ¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
-663 |
5,861 |
2,632 |
| ´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
-2,100 |
7,331 |
3,050 |
| (Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-2,100 |
7,371 |
3,050 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
| ·¹¸óÇコÄɾî Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
| ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
·¹¸óÇコÄɾî |
17,000 |
35,000 |
07/03 17:33 |
·¹¸óÇコÄɾî |
17,000 |
25,000 |
07/03 16:07 |
·¹¸óÇコÄɾî |
17,000 |
15,000 |
07/03 15:04 |
·¹¸óÇコÄɾî |
17,000 |
35,000 |
07/03 15:00 |
·¹¸óÇコÄɾî |
17,000 |
3,000 |
07/03 14:16 |
|
|
| »ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
·¹¸óÇコÄɾî |
16,500 |
35,000 |
07/03 17:33 |
·¹¸óÇコÄɾî |
16,500 |
35,000 |
07/03 15:02 |
·¹¸óÇコÄɾî |
16,500 |
15,000 |
07/03 12:51 |
·¹¸óÇコÄɾî |
16,500 |
2,000 |
07/03 12:05 |
·¹¸óÇコÄɾî |
16,500 |
35,000 |
07/03 12:03 |
|
·¹¸óÇコÄɾî IPO°ø¸ð,·¹¸óÇコÄÉ¾î °ø¸ðÀÏÁ¤,·¹¸óÇコÄÉ¾î °ø¸ðÁÖ,·¹¸óÇコÄÉ¾î »óÀå,·¹¸óÇコÄɾî û¾àÀÏÁ¤,·¹¸óÇコÄÉ¾î °ø¸ð°¡,·¹¸óÇコÄɾî û¾à°æÀï·ü,·¹¸óÇコÄÉ¾î °ø¸ðÁֽļö,·¹¸óÇコÄɾî È®Á¤°ø¸ð°¡,·¹¸óÇコÄÉ¾î °ø¸ð±Ý¾×,·¹¸óÇコÄÉ¾î °ø¸ðºÐ¼®,·¹¸óÇコÄÉ¾î °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|