Á¾¸ñ¸í |
½ÃÇÁÆ®¾÷ |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
°Å·¡¼Ò |
Á¾¸ñÄÚµå |
462870 |
¾÷Á¾ |
¸ð¹ÙÀÏ °ÔÀÓ ¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷ |
´ëÇ¥ÀÚ |
±èÇüÅ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ï ¼Ãʱ¸ ¼ÃÊ´ë·Î77±æ 55, 4Ãþ,14Ãþ,15Ãþ (¼Ãʵ¿,¿¡ÀÌÇÁ·Î½ºÄù¾î) |
ȨÆäÀÌÁö |
www.shiftup.co.kr |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
66,073 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-3,340 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-7,133 (¹é¸¸¿ø) |
ÀÚº»±Ý |
9,972 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
7,250,000 ÁÖ |
¾×¸é°¡ |
200 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 7,250,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
47,000 ~ 60,000 ¿ø |
û¾à°æÀï·ü |
341.24:1 (ºñ·Ê 682:1) |
È®Á¤°ø¸ð°¡ |
60,000 ¿ø |
°ø¸ð±Ý¾× |
435,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚ.NHÅõÀÚ.½ÅÇÑÅõÀÚÁõ±Ç
|
Áֽļö: 1,812,500 ÁÖ / û¾àÇѵµ: - ÁÖ |
Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
Çѱ¹ÅõÀÚÁõ±Ç |
892,724 ÁÖ |
14,000 ~ 17,000 ÁÖ |
|
NHÅõÀÚÁõ±Ç |
811,567 ÁÖ |
26,000 ~ 30,000 ÁÖ |
|
½ÅÇÑÅõÀÚÁõ±Ç |
108,209 ÁÖ |
3,500 ~ 4,300 ÁÖ |
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.06.03 ~ 2024.06.27 |
°ø¸ðû¾àÀÏ |
2024.07.02 ~ 2024.07.03 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.07.05 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.07.05 |
ȯºÒÀÏ |
2024.07.05 |
»óÀåÀÏ |
2024.07.11 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
60,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 200 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 47,000 ~ 60,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
7,250,000 ÁÖ |
°ø¸ð±Ý¾× : 435,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
5,437,500 ÁÖ (75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
1,812,500 ÁÖ (25.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : - ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.06.25 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 63ÄÁº¥¼Ç AM 11:30
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
225.94:1 |
Àǹ«º¸À¯È®¾à
|
32.98%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.07.11 |
ÇöÀç°¡
|
58,000 ¿ø (-4.13%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 64,545,000 |
3°³¿ù È®¾à | 183,497,000 |
1°³¿ù È®¾à | 126,408,000 |
15ÀÏ È®¾à | 30,766,308 |
ÇÕ°è | 405,216,308 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 32.98% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,164 |
1,228,554,663 |
225.94 :1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 37 | 54,829,000 | 4.46% | 60,000¿ø ÀÌ»ó | 2127 | 1,173,725,663 | 95.54% | 47,000¿ø ÀÌ»ó ~ 60,000¿ø ¹Ì¸¸ | - | - | - | 47,000¿ø ¹Ì¸¸ | - | - | - | ÇÕ°è |
2,164°Ç |
1,228,554,663ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
210,011,845,184 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
2,184,989,464 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
207,826,855,720 |
±â¸» ¹ßÇàÁֽļö |
50,775,720 |
Àڻ갡ġ |
4,093¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2024³â 1ºÐ±â |
2023³â |
¼øÀÌÀÍ |
24,699,857,814 |
24,699,857,814 |
¹ßÇàÁֽļö |
50,775,720 |
49,580,760 |
ÁÖ´ç ÀÌÀÍ(EPS) |
1,946 |
498 |
°¡ÁßÆò±Õ EPS |
1,367 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
13,670¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
4,093 |
13,670 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
9,839¿ø |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
12.63 % | 169.36 % | 3.83 % |
À¯µ¿ºñÀ² |
1,582.43 % | 171.85 % | 2,370.88 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
10.09 % | 59.77 % | -40.99 % |
¿µ¾÷ÀÌÀÍ·ü |
65.88 % | 33.95 % | -111.30 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
155.17 % | 280.28 % | -39.36 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
508.13 % | -216.01 % | 68.66 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
366 ¿ø | 409 ¿ø | -373 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
163.82 | 146.71 | -160.70 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
3,631 ¿ø | 684 ¿ø | 911 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
16.52 | 87.69 | 65.87 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
3,381 ¿ø | 1,310 ¿ø | 344 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
17.75 | 45.80 | 174.18 |
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â °ÔÀÓ °³¹ßÀ» ÁÖ»ç¾÷À¸·Î ¿µÀ§ÇÏ´Â ±Û·Î¹ú °ÔÀÓȸ»ç·Î, ´ç»çÀÇ Ã¹ °³¹ß ŸÀÌƲÀÌÀÚ ±Û·Î¹ú ½ÃÀå¿¡¼ ÀÎÁ¤¹ÞÀº <µ¥½ºÆ¼´Ï
Â÷Àϵå>, ´ç»çÀÇ ´ëÇ¥ °ÔÀÓ Å¸ÀÌƲ·Î¼ Àü¼¼°è ¾à 150¿©°³±¹ À̻󿡼 ¼ºñ½ºµÇ°í ÀÖ´Â <½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ>
µîÀÇ °ÔÀÓ IP¸¦ È®º¸ÇÏ°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ, 2024³â 4¿ù 26ÀÏ AAA±Þ ÄְܼÔÀÓ
½ÅÀÛ <½ºÅÚ¶ó ºí·¹À̵å>¸¦ Ãâ½ÃÇϸç, ±Û·Î¹ú ÀÌ¿ëÀÚÀÇ ´«³ôÀÌ¿¡ ¸Â´Â °ÔÀÓ °³¹ß°ú ¼ºñ½º¸¦ Á¦°øÇØ ³ª°¡°í ÀÖ½À´Ï´Ù.
´ç»ç´Â ¼¼°è ´Ù¾çÇÑ Áö¿ªÀÇ °ÔÀ̸ӵ鿡°Ô ¾îÇÊÇÒ ¼ö ÀÖ´Â ¸ð¹ÙÀÏ °ÔÀÓ°ú AAA °ÔÀÓ IP¸¦ º¸À¯ÇÏ°í ÀÖÀ¸¸ç, °íÀ¯ÇÑ °³¹ß ¿ª·®À»
°®Ãá ±¹³» ÃÖ°íÀÇ °ÔÀÓ °³¹ß ½ºÆ©µð¿ÀÀÔ´Ï´Ù. ´ç»çÀÇ ÁÖ·Â °ÔÀÓÀÎ <½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ>´Â 2022³â 11¿ù ¸ð¹ÙÀÏ
¹öÀüÀÇ ±Û·Î¹úÃâ½Ã ÀÌÈÄ Å« ¼º°øÀ» °ÅµÎ¸ç ´ç»çÀÇ ºü¸¥ ¼ºÀåÀ» À̲ø¾ú½À´Ï´Ù. ´ç»ç´Â ¶Ù¾î³ Àç´É°ú °æÇèÀ» °®Ãá °³¹ßÀÚµé°ú ÇÔ²² Àü ¼¼°èÀûÀ¸·Î
½ÃÀåÀ» ³ÐÈ÷´Â ÇÑÆí, ƯÈ÷ ¾×¼Ç ¾îµåº¥Ã³ À帣¿¡¼ ¸ôÀÔ°¨ ÀÖ´Â AAA °ÔÀÓÀÎ <½ºÅÚ¶ó ºí·¹À̵å>¿Í
°°Àº ´Ù¾çÇÑ À帣¿Í Ç÷§Æû¿¡ ÃÖ°í Ç°ÁúÀÇ °ÔÀÓÀ» °³¹ßÇÏ´Â °ÍÀ» ¸ñÇ¥·Î ÇÏ°í ÀÖ½À´Ï´Ù.
´ç»ç´Â 2013³â 12¿ù¿¡ ¼³¸³µÇ¾úÀ¸¸ç, ´ç»ç´Â <½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ>¿Í <½ºÅÚ¶ó ºí·¹À̵å> µîÀÇ
°ÔÀÓÀ» °³¹ßÇÏ¿´½À´Ï´Ù. <½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ>´Â Ãâ½Ã ÀÌÈÄ ¼Ò¼öÀÇ ÀÌ¿ëÀÚ¸¸ÀÌ Áñ±â´ø ¼ºêÄÃó °ÔÀÓ ½ÃÀåÀÇ Æǵµ¸¦
¹Ù²å½À´Ï´Ù. 3ÀÎĪ ½´ÆÃ(TPS)ÀÇ °ÔÀÓÇ÷¹ÀÌ¿Í ¼öÁýÇü RPGÀÇ ¿ä¼Ò¸¦ ¼ºêÄÃó °ÔÀÓ À帣¿Í ¼º°øÀûÀ¸·Î
ÅëÇÕÇÔÀ¸·Î½á <½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ>´Â ijÁÖ¾ó °ÔÀ̸ӱîÁö ÀáÀç °í°´À» È®´ëÇßÀ» »Ó¸¸ ¾Æ´Ï¶ó °íÇ°ÁúÀÇ ±×·¡ÇÈ, dzºÎÇÑ ½ºÅ丮¶óÀÎ
¹× Á¤±âÀûÀÎ ÄÜÅÙÃ÷ ¾÷µ¥ÀÌÆ®¸¦ ÅëÇØ ³ôÀº Àα⸦ ²ø¾ú½À´Ï´Ù. ´ç»ç ³»ºÎ ÀÚ·á¿¡ µû¸£¸é <½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ>´Â 2022³â
11¿ù 4ÀÏ Ãâ½Ã ÀÌÈÄ Ã¹ ÁÖ ÃÑ ¸ÅÃâ¾× ±âÁØ Çѱ¹°ú ÀϺ»¿¡¼ 1À§¸¦ Â÷ÁöÇÏ¿´À¸¸ç, 2023³â ÃÑ ¸ÅÃâ¾× ±âÁØÀ¸·Î ´ë¸¸¿¡¼ 1À§¸¦
Â÷ÁöÇß½À´Ï´Ù. ¶ÇÇÑ, <½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ>´Â ¾Æ½Ã¾Æ ÅÂÆò¾ç ¾î¿öÁî 2022(APAC Award
2022)¿¡¼ ÃÖ°íÀÇ ±Û·Î¹ú Àαâ°ÔÀÓ, 2023 ´ëÇѹα¹ °ÔÀÓ´ë»ó¿¡¼ ¿ì¼ö»ó ¹× ±â¼ú âÀÛ»ó(ij¸¯ÅÍ ºÎ¹®),±¸±ÛÇ÷¹ÀÌ ¼±Á¤ Best
Game of 2023 (Korea), Best Story Game of 2023 (Japan)À» Æ÷ÇÔÇÑ ¾Æ½Ã¾Æ 7°³ Áö¿ª 15°³ÀÇ ¼ö»ó
µî ±¹³»¿Ü¿¡¼ ´Ù¼öÀÇ Âù»ç¸¦ ¹Þ¾Ò½À´Ï´Ù.
<½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ> ÀÌÈÄ ´ç»ç´Â 2024³â 4¿ù 26ÀÏ SonyÀÇ PlayStation 5 Ç÷§ÆûÀ» ±â¹ÝÀ¸·Î ÇÑ
AAA ¾×¼Ç ¾îµåº¥Ã³ °ÔÀÓÀÎ <½ºÅÚ¶ó ºí·¹À̵å>¸¦ Ãâ½ÃÇÏ¸é¼ Æ÷Æ®Æú¸®¿À¸¦ ´õ¿í
´Ù°¢ÈÇß½À´Ï´Ù. <½ºÅÚ¶ó ºí·¹À̵å>´Â Ãâ½Ã ÀÌ·¡·Î ¹Ì±¹, ¿µ±¹, ij³ª´Ù, µ¶ÀÏ, ÀÌÅ»¸®¾Æ, ÀϺ», ÇÁ¶û½º, ºê¶óÁú
µî 8°³±¹¿¡¼ PlayStaion Store ÆǸŷ® ±âÁØ 1À§¸¦ ±â·ÏÇÏ¿´½À´Ï´Ù. Ãâ½Ã ù ÁÖ ¸ÞŸũ¸®Æ½ »ç¿ëÀÚ ÆòÁ¡
9.3À» ±â·ÏÇßÀ¸¸ç, 2024³â 5¿ù 2ÀÏ ±âÁØ PlayStation 5 Ç÷§ÆûÀ» ±â¹ÝÀ¸·Î Ãâ½ÃµÈ ¸ðµç °ÔÀÓ Áß °¡Àå ³ôÀº ÆòÁ¡À»
¹Þ¾Ò½À´Ï´Ù.
<½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ>´Â Tencent¸¦ ÅëÇØ, <½ºÅÚ¶ó ºí·¹À̵å>´Â Sony¸¦ ÅëÇØ
¹èÆ÷µÇ°íÀÖÀ¸¸ç, µÎ ȸ»ç ¸ðµÎ ÀÔÁõµÈ ½ÇÀûÀ» º¸À¯ÇÑ ¼¼°èÀûÀ¸·Î ±ÇÀ§ ÀÖ´Â ÆÛºí¸®¼Å·Î Æò°¡¹Þ°í ÀÖ½À´Ï´Ù. Àü ¼¼°èÀûÀ¸·Î °ÔÀÓ ½ÃÀå°ú »ê¾÷¿¡ ´ëÇÑ
dzºÎÇÑ Áö½Ä°ú ÀÔÁö¸¦ È°¿ëÇÔÀ¸·Î½á ÆÛºí¸®¼Å°¡ ´ç»çÀÇ °ÔÀÓ ¿µÇâ·ÂÀ» ±Ø´ëÈÇÏ´Â µ¥ ¸Å¿ì ÀûÇÕÇÏ´Ù°í ÆÇ´ÜÇÏ°í ÀÖ½À´Ï´Ù.
<½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ> ¹× <½ºÅÚ¶ó ºí·¹À̵å>¸¦ ¼º°øÀûÀ¸·Î °³¹ßÇß´Ù´Â Á¡°ú »ó´ëÀûÀ¸·Î
ÀÛÀº ÆÀÀ» ÅëÇØ <½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ>ÀÇ Áö¼ÓÀûÀÎ ¾÷µ¥ÀÌÆ®¸¦ ÇÑ´Ù´Â Á¡Àº ´ç»ç°¡ ÃÖ´ëÀÇ È¿À²¼ºÀ¸·Î °íÇ°Áú °ÔÀÓ ÄÜÅÙÃ÷¸¦
»ý»êÇÒ ¼ö ÀÖ´Â °·ÂÇÑ °³¹ß ¿ª·®À» º¸¿©Áشٰí ÆÇ´ÜÇÕ´Ï´Ù. ±¹³»¿¡ À§Ä¡ÇÑ ´ç»çÀÇ °³¹ßÆÀÀº °íµµ·Î ¼÷·ÃµÈ °ÔÀÓ °³¹ßÀÚµé·Î ±¸¼ºµÇ¾î ÀÖ½À´Ï´Ù.
27³â ÀÌ»óÀÇ °æ·ÂÀ» º¸À¯ÇÑ ¾÷°è ÃÖ°íÀÇ ¾ÆÆ® µð·ºÅÍÀÌÀÚ ÀÏ·¯½ºÆ®·¹ÀÌÅÍÀÎ ´ç»çÀÇ ´ëÇ¥ÀÌ»ç °â â¾÷ÀÚ¸¦ Æ÷ÇÔÇÏ¿©, ÁÖ¿ä °³¹ßÀÚ ¹× ÆÀ ¸®´õµéÀº
°¢°¢ °ÔÀÓ °³¹ßÀÇ ´Ù¾çÇÑ ºÐ¾ß¿¡¼ ¿À·£ °æ·ÂÀ» º¸À¯ÇÏ°í ÀÖÀ¸¸ç ±¹³» ¹× ±Û·Î¹ú °ÔÀÓ ½ºÆ©µð¿À¿¡¼ ´Ù¼öÀÇ ºí·Ï¹ö½ºÅÍ °ÔÀÓÀÇ ¼º°øÀûÀÎ
°³¹ßÀ» ÁÖµµ ÇÏ¿´½À´Ï´Ù. ´ç»ç´Â °£¼ÒÈµÈ °³¹ß ÇÁ·Î¼¼½º¸¦ ±â¹ÝÀ¸·Î È¿À²¼º ³ôÀº °³¹ß Ç÷§ÆûÀ» ±¸ÃàÇØ ¾÷°è Æò±Õ¿¡ ºñÇØ
»ó´ëÀûÀ¸·Î ÀûÀº ¼öÀÇ °³¹ßÀÚ·Î ÃÖ°í Ç°ÁúÀÇ ÄÜÅÙÃ÷¸¦ Á¦ÀÛÇÒ ¼ö ÀÖ´Â ¿ª·®À» °¡Áö°í ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : ¹é¸¸¿ø) |
»ç¾÷ºÎ¹® |
¸ÅÃâÀ¯Çü |
Ç°¸ñ |
2024 ¿¬µµ 1ºÐ±â |
2023 ¿¬µµ |
2022 ¿¬µµ |
( Ãֱٺб⸻) |
( Á¦11±â) |
( Á¦10±â) |
°ÔÀÓ°³¹ß |
°ÔÀÓ¸ÅÃâ |
½Â¸®ÀÇ ¿©½Å: ´ÏÄÉ |
¸ð¹ÙÀÏ |
¼öÃâ |
23,671 |
121,313 |
46,025 |
³»¼ö |
5,183 |
20,073 |
9,206 |
¼Ò°è |
28,854 |
141,386 |
55,231 |
PC |
¼öÃâ |
6,196 |
19,767 |
- |
³»¼ö |
1,421 |
2,384 |
- |
¼Ò°è |
7,617 |
22,151 |
- |
µ¥½ºÆ¼´Ï Â÷Àϵå |
¸ð¹ÙÀÏ |
¼öÃâ |
- |
2,637 |
6,757 |
³»¼ö |
- |
1,075 |
2,918 |
¼Ò°è |
- |
3,712 |
9,675 |
PC |
¼öÃâ |
- |
267 |
595 |
³»¼ö |
- |
- |
- |
¼Ò°è |
- |
267 |
595 |
±âŸ |
±âŸ |
±âŸ |
¼öÃâ |
860 |
737 |
- |
³»¼ö |
45 |
341 |
572 |
¼Ò°è |
905 |
1,078 |
572 |
ÇÕ
°è |
¼öÃâ |
30,727 |
144,721 |
53,377 |
³»¼ö |
6,649 |
23,873 |
12,696 |
¼Ò°è |
37,376 |
168,594 |
66,073 |
3.À繫ÇöȲ
[µ¿»ç ¼ºÀ强 ¹× ¼öÀͼº ÁöÇ¥ ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø, %) |
±¸ºÐ |
2024³â 1ºÐ±â |
2023³â 1ºÐ±â |
2023³â |
2022³â |
ȸ°è±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
¿µ¾÷¼öÀÍ |
37,376 |
44,900 |
168,594 |
66,073 |
¿µ¾÷¼öÀͼºÀå·ü |
-16.80% |
1505.60% |
155.20% |
259.80% |
¿µ¾÷ÀÌÀÍ |
25,935 |
29,840 |
111,063 |
18,264 |
¿µ¾÷ÀÌÀÍ·ü |
69.40% |
66.50% |
65.90% |
27.60% |
´ç±â¼øÀÌÀÍ |
24,700 |
24,795 |
106,691 |
-7,133 |
´ç±â¼øÀÌÀÍ·ü |
66.10% |
55.20% |
63.30% |
-11.20% |
[µ¿»ç À繫¾ÈÁ¤¼º ÁöÇ¥ ÇöȲ] |
(´ÜÀ§: %) |
±¸ºÐ |
2024³â 1ºÐ±â |
2023³â |
2022³â |
ȸ»ç |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
1653.40% |
1582.30% |
171.90% |
164.00% |
ºÎäºñÀ² |
10.80% |
12.60% |
169.40% |
78.60% |
Â÷ÀÔ±ÝÀÇÁ¸µµ |
0.00% |
0.00% |
0.00% |
19.70% |
´çÁºñÀ² |
1653.40% |
1582.30% |
171.90% |
159.40% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
´ë±¸ºÐ |
À̸§ |
¼Ò±¸ºÐ |
°ø¸ðÀü |
°ø¸ðÈÄ |
À¯Åë°¡´É |
¸Å°¢Á¦ÇÑ |
»óÀåÈÄ ¸Å°¢ Á¦ÇÑ ±â°£ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
±èÇüÅ |
ÃÖ´ëÁÖÁÖ/´ëÇ¥ÀÌ»ç |
22,661,370 |
44.63% |
22,661,370 |
39.05% |
- |
- |
22,661,370 |
39.05% |
»óÀåÀϷκÎÅÍ 1³â |
ÀÌÇüº¹ |
ÀÓ¿ø |
544,350 |
1.07% |
544,350 |
0.94% |
- |
- |
544,350 |
0.94% |
6°³¿ù |
¹Î°æ¸³ |
ÀÓ¿ø |
902,250 |
1.78% |
902,250 |
1.55% |
- |
- |
902,250 |
1.55% |
6°³¿ù |
äÁöÀ± |
Ư¼ö°ü°èÀÎ |
269,850 |
0.53% |
269,850 |
0.47% |
- |
- |
269,850 |
0.47% |
6°³¿ù |
Á¶¼º·¡ |
ÀÓ¿ø |
108,660 |
0.21% |
108,660 |
0.19% |
- |
- |
108,660 |
0.19% |
6°³¿ù |
À̵¿±â |
ÀÓ¿ø |
174,300 |
0.34% |
174,300 |
0.30% |
- |
- |
174,300 |
0.30% |
6°³¿ù |
¾ÈÀç¿ì |
ÀÓ¿ø |
73,320 |
0.14% |
73,320 |
0.13% |
- |
- |
73,320 |
0.13% |
6°³¿ù |
À¯Çü¼® |
ÀÓ¿ø |
33,900 |
0.07% |
33,900 |
0.06% |
- |
- |
33,900 |
0.06% |
6°³¿ù |
À¯Áؼ® |
ÀÓ¿ø |
33,000 |
0.06% |
33,000 |
0.06% |
- |
- |
33,000 |
0.06% |
6°³¿ù |
¼Ò°è |
24,801,000 |
48.84% |
24,801,000 |
42.74% |
- |
- |
24,801,000 |
42.74% |
- |
5% ÀÌ»ó ÁÖÁÖ |
Aceville Pte. Ltd. |
Àü·«ÀûÅõÀÚÀÚ |
20,327,370 |
40.03% |
20,327,370 |
35.03% |
- |
- |
2,879,040 |
4.96% |
6°³¿ù |
17,448,330 |
30.07% |
6°³¿ù |
¼Ò°è |
20,327,370 |
40.03% |
20,327,370 |
35.03% |
- |
- |
20,327,370 |
35.03% |
- |
1% ÀÌ»ó ÁÖÁÖ |
Ä«Ä«¿À¼ºÀ峪´®°ÔÀÓÆݵå |
À繫ÀûÅõÀÚÀÚ |
992,500 |
1.95% |
992,500 |
1.71% |
992,500 |
1.71% |
- |
- |
- |
KIF-Ä«Ä«¿À¿ì¸®ÀºÇà±â¼ú±ÝÀ¶ÅõÀÚÆݵå |
À繫ÀûÅõÀÚÀÚ |
635,700 |
1.25% |
635,700 |
1.10% |
635,700 |
1.10% |
- |
- |
- |
¡Û¡Û¡Û |
ÅðÁ÷ÀÓ¿ø |
830,315 |
1.64% |
830,315 |
1.43% |
- |
- |
830,315 |
1.43% |
6°³¿ù |
¡Û¡Û¡Û |
ÀϹÝÅõÀÚÀÚ |
548,940 |
1.08% |
548,940 |
0.95% |
548,940 |
0.95% |
- |
- |
- |
¼Ò°è |
3,007,455 |
5.92% |
3,007,455 |
5.18% |
2,177,140 |
3.75% |
830,315 |
1.43% |
- |
1% ¹Ì¸¸ ÁÖÁÖ |
Á÷¿ø 16ÀÎ |
Á÷¿ø |
1,397,880 |
2.75% |
1,397,880 |
2.41% |
- |
- |
1,397,880 |
2.41% |
6°³¿ù |
¼Ò¾×ÁÖÁÖ |
1,242,015 |
2.45% |
1,242,015 |
2.14% |
1,027,395 |
1.77% |
130,410 |
0.22% |
6°³¿ù |
84,210 |
0.15% |
6°³¿ù |
¼Ò°è |
2,639,895 |
5.20% |
2,639,895 |
4.55% |
1,027,395 |
1.77% |
1,612,500 |
2.78% |
- |
°ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
- |
0.00% |
7,250,000 |
12.49% |
7,250,000 |
12.49% |
- |
- |
- |
¼Ò°è |
- |
0.00% |
7,250,000 |
12.49% |
7,250,000 |
12.49% |
- |
- |
- |
ÇÕ°è |
50,775,720 |
100.00% |
58,025,720 |
100.00% |
10,454,535 |
18.02% |
47,571,185 |
81.98% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
°ú
¸ñ |
Á¦12±â 1ºÐ±â |
Á¦11 ±â |
Á¦10±â |
2024³â 3¿ù¸» |
2023³â 12¿ù¸» |
2022³â 12¿ù¸» |
[À¯µ¿ÀÚ»ê] |
204,627,321,836 |
177,200,980,837 |
69,208,558,342 |
¤ýÇö±Ý¹×Çö±Ý¼ºÀÚ»ê |
126,366,625,075 |
116,136,433,406 |
12,415,800,550 |
¤ý¸ÅÃâä±Ç |
72,452,390,541 |
59,892,458,011 |
51,663,141,130 |
¤ý±âŸ |
5,808,306,220 |
1,172,089,420 |
5,129,616,662 |
[ºñÀ¯µ¿ÀÚ»ê] |
28,007,025,742 |
26,717,121,628 |
22,695,630,901 |
¤ý°ü°è±â¾÷ÅõÀÚ |
- |
- |
- |
¤ý±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
1,824,081,916 |
1,526,350,081 |
2,210,953,954 |
¤ýÀ¯ÇüÀÚ»ê |
837,827,690 |
941,314,607 |
1,294,262,292 |
¤ý»ç¿ë±ÇÀÚ»ê |
11,804,789,520 |
9,870,743,231 |
7,218,743,049 |
¤ý¹«ÇüÀÚ»ê |
2,184,989,464 |
575,646,307 |
469,886,116 |
¤ý±âŸ |
11,355,337,152 |
13,803,067,402 |
11,501,785,490 |
ÀÚ»êÃÑ°è |
232,634,347,578 |
203,918,102,465 |
91,904,189,243 |
[À¯µ¿ºÎä] |
12,375,918,578 |
11,198,987,853 |
40,272,032,507 |
[ºñÀ¯µ¿ºÎä] |
10,246,583,816 |
11,660,829,867 |
17,512,013,838 |
ºÎäÃÑ°è |
22,622,502,394 |
22,859,817,720 |
57,784,046,345 |
[ÀÚº»±Ý] |
10,155,144,000 |
9,916,152,000 |
741,464,500 |
[ÀÚº»À׿©±Ý] |
99,022,557,042 |
95,895,518,998 |
60,622,280,622 |
[±âŸÀÚº»] |
5,090,117,868 |
4,202,445,287 |
8,331,356,717 |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
-53,244,210 |
-53,244,210 |
18,206,708 |
[ÀÌÀÍÀ׿©±Ý] |
95,797,270,484 |
71,097,412,670 |
-35,593,165,649 |
ÀÚº»ÃÑ°è |
210,011,845,184 |
181,058,284,745 |
34,120,142,898 |
ºÎä¹×ÀÚº»ÃÑ°è |
232,634,347,578 |
203,918,102,465 |
91,904,189,243 |
Á¾¼Ó¡¤°ü°è¡¤°øµ¿±â¾÷ |
¡¡- |
¡¡- |
¡¡- |
ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
¡¡ |
2024³â 1¿ù 1ÀÏ~ |
2023³â 1¿ù 1ÀÏ~ |
2022³â 1¿ù 1ÀÏ~ |
2024³â 03¿ù 31ÀÏ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
¿µ¾÷¼öÀÍ |
37,375,662,309 |
168,594,168,364 |
66,072,853,795 |
¿µ¾÷ÀÌÀÍ |
25,935,298,118 |
111,062,581,629 |
18,263,783,353 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
29,222,461,830 |
114,349,287,458 |
-3,340,342,367 |
´ç±â¼øÀÌÀÍ |
24,699,857,814 |
106,690,578,319 |
-7,133,151,988 |
º¸ÅëÁֱ⺻ÁÖ´ç¼øÀÌÀÍ |
499 |
3,004 |
-212 |
º¸ÅëÁÖÈñ¼®ÁÖ´ç¼øÀÌÀÍ |
475 |
2,042 |
- |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2023³â ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
(ÁÖ)½ÃÇÁÆ®¾÷ |
SQUARE ENIX |
CYBERAGENT INC |
KADOKAWA CORP |
HOLDINGS CO LTD |
[À¯µ¿ÀÚ»ê] |
177,201 |
3,287,466 |
3,152,607 |
1,883,205 |
[ºñÀ¯µ¿ÀÚ»ê] |
26,717 |
535,675 |
1,160,336 |
1,118,788 |
ÀÚ»êÃÑ°è |
203,918 |
3,823,142 |
4,312,943 |
3,001,993 |
[À¯µ¿ºÎä] |
11,199 |
695,740 |
1,222,240 |
795,364 |
[ºñÀ¯µ¿ºÎä] |
11,661 |
97,296 |
1,048,584 |
285,299 |
ºÎäÃÑ°è |
22,860 |
793,036 |
2,270,824 |
1,080,663 |
[ÀÚº»±Ý] |
9,916 |
221,214 |
67,922 |
373,834 |
ÀÚº»ÃÑ°è |
181,058 |
3,030,106 |
2,042,119 |
1,921,330 |
¸ÅÃâ¾× |
168,594 |
3,214,973 |
6,943,753 |
2,353,299 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
111,063 |
353,229 |
298,867 |
184,706 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
106,691 |
276,147 |
134,824 |
89,364 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
106,691 |
275,951 |
91,832 |
63,627 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ
ÁÖ½Äȸ»ç ½ÃÇÁÆ®¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
ÀÚ»ê |
|
|
¥°. À¯µ¿ÀÚ»ê |
69,531,931,696 |
40,542,896,147 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
4,567,223,335 |
6,617,408,349 |
ÀÚ»êÃÑ°è |
74,099,155,031 |
47,160,304,496 |
ºÎä |
¡¡ |
¡¡ |
¥°. À¯µ¿ºÎä |
6,273,886,999 |
1,710,142,242 |
¥±. ºñÀ¯µ¿ºÎä |
2,016,198,643 |
29,000,000 |
ºÎäÃÑ°è |
8,290,085,642 |
1,739,142,242 |
ÀÚº» |
¡¡ |
¡¡ |
ÀÚº»ÃÑ°è |
65,809,069,389 |
45,421,162,254 |
ºÎä¹×ÀÚº»ÃÑ°è |
74,099,155,031 |
47,160,304,496 |
¼Õ ÀÍ °è »ê ¼
ÁÖ½Äȸ»ç ½ÃÇÁÆ®¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2022 ³â 12 ¿ù 31 ÀÏ |
2021 ³â 12 ¿ù 31 ÀÏ |
¥°. ¿µ¾÷¼öÀÍ |
65,320,907,780 |
17,177,998,000 |
¥±. ¿µ¾÷ºñ¿ë |
43,141,035,937 |
36,296,099,588 |
¥´. ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
22,179,871,843 |
(19,118,101,588) |
¥µ. ¿µ¾÷¿Ü¼öÀÍ |
932,430,520 |
642,102,667 |
¥¶. ¿µ¾÷¿Üºñ¿ë |
2,719,171,860 |
142,052,689 |
¥·. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
20,393,130,503 |
(18,618,051,610) |
¥¸. ¹ýÀμ¼ºñ¿ë |
- |
424,561 |
¥¹. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
20,393,130,503 |
(18,618,476,171) |
¥¹I. ÁÖ´ç¼ÕÀÍ(ÁÖ¼®12) |
¡¡ |
¡¡ |
±âº»ÁÖ´ç¼ÕÀÍ(¼Õ½Ç) |
18,162 |
(16,676) |
ÀÚ º» º¯ µ¿ Ç¥
ÁÖ½Äȸ»ç ½ÃÇÁÆ®¾÷ |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚ º» ±Ý |
ÀÚ º»
À׿©±Ý |
±âŸÆ÷°ý
¼ÕÀÍ´©°è¾× |
ÀÌ ÀÍ
À׿©±Ý |
ÃÑ °è |
¥°.2021³â 1¿ù 1ÀÏ (Àü±âÃÊ) |
804,551,500 |
71,750,231,179 |
- |
(8,524,020,622) |
64,030,762,057 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
(18,618,476,171) |
(18,618,476,171) |
¸Åµµ°¡´ÉÁõ±ÇÆò°¡ÀÌÀÍ |
- |
- |
6,176,368 |
- |
6,176,368 |
Áֽļ±ÅÃ±Ç Çà»ç |
2,700,000 |
- |
- |
- |
2,700,000 |
¥±.2021³â 12¿ù 31ÀÏ (Àü±â¸») |
807,251,500 |
71,750,231,179 |
6,176,368 |
(27,142,496,793) |
45,421,162,254 |
¥².2022³â 1¿ù 1ÀÏ (´ç±âÃÊ) |
807,251,500 |
71,750,231,179 |
6,176,368 |
(27,142,496,793) |
45,421,162,254 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
- |
20,393,130,503 |
20,393,130,503 |
¸Åµµ°¡´ÉÁõ±ÇÆò°¡ÀÌÀÍ |
- |
- |
(6,176,368) |
- |
(6,176,368) |
Áֽļ±ÅÃ±Ç Çà»ç |
953,000 |
- |
- |
- |
953,000 |
¥³.2022³â 12¿ù 31ÀÏ (´ç±â¸») |
808,204,500 |
71,750,231,179 |
- |
(6,749,366,290) |
65,809,069,389 |
|
½ÃÇÁÆ®¾÷ IPO°ø¸ð,½ÃÇÁÆ®¾÷ °ø¸ðÀÏÁ¤,½ÃÇÁÆ®¾÷ °ø¸ðÁÖ,½ÃÇÁÆ®¾÷ »óÀå,½ÃÇÁÆ®¾÷ û¾àÀÏÁ¤,½ÃÇÁÆ®¾÷ °ø¸ð°¡,½ÃÇÁÆ®¾÷ û¾à°æÀï·ü,½ÃÇÁÆ®¾÷ °ø¸ðÁֽļö,½ÃÇÁÆ®¾÷ È®Á¤°ø¸ð°¡,½ÃÇÁÆ®¾÷ °ø¸ð±Ý¾×,½ÃÇÁÆ®¾÷ °ø¸ðºÐ¼®,½ÃÇÁÆ®¾÷ °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|