Á¾¸ñ¸í |
ÇϽº |
ÁøÇà»óȲ |
½Å±Ô»óÀå |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
450330 |
¾÷Á¾ |
ÀÇ·á¿ëÇ° ¹× ±âŸ ÀÇ¾à °ü·ÃÁ¦Ç° Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
±è¿ë¼ö |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
°¿øµµ °¸ª½Ã °úÇдÜÁö·Î 77-14 (´ëÀüµ¿) |
ȨÆäÀÌÁö |
www.hassbio.com |
´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
±è¿ë¼ö 15% |
¸ÅÃâ¾× |
14,910 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
3,013 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
2,643 (¹é¸¸¿ø) |
ÀÚº»±Ý |
2,985 (¹é¸¸¿ø) |
ÃÑ°ø¸ðÁֽļö |
1,810,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,810,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
9,000 ~ 12,000 ¿ø |
û¾à°æÀï·ü |
2126.46:1 (ºñ·Ê 4253:1) |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
°ø¸ð±Ý¾× |
28,960 (¹é¸¸¿ø) |
ÁÖ°£»ç |
»ï¼ºÁõ±Ç
|
Áֽļö: 452,500~543,000 ÁÖ / û¾àÇѵµ: 22,000~27,000 ÁÖ |
![°ø¸ðû¾àÀÏÁ¤](/images/2008/ipo/tit_ipo_sub03.gif) |
|
|
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2024.06.13 ~ 2024.06.19 |
°ø¸ðû¾àÀÏ |
2024.06.24 ~ 2024.06.25 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2024.06.27 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2024.06.27 |
ȯºÒÀÏ |
2024.06.27 |
»óÀåÀÏ |
2024.07.03 |
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
16,000 ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 9,000 ~ 12,000 ¿ø |
|
ÃÑ°ø¸ðÁֽļö |
1,810,000 ÁÖ |
°ø¸ð±Ý¾× : 28,960 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,267,000~1,357,500 ÁÖ (70.00~75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
452,500~543,000 ÁÖ (25.00~30.00%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 22,000~27,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2024.06.19 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿Â¶óÀÎ-À¯Åõºê AM 11:00
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 03:10
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
946.40:1 |
Àǹ«º¸À¯È®¾à
|
6.36%
|
|
½Å±Ô»óÀå |
½Å±Ô»óÀåÀÏ
|
2024.07.03 |
ÇöÀç°¡
|
11,390 ¿ø (-3.64%)
|
|
±¸ºÐ |
½Åû¼ö·®(´ÜÀ§:ÁÖ) |
6°³¿ù È®¾à | 17,239,500 |
3°³¿ù È®¾à | 44,874,000 |
1°³¿ù È®¾à | 13,360,500 |
15ÀÏ È®¾à | 6,225,100 |
ÇÕ°è | 81,699,100 |
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%) | 6.36% |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§:ÁÖ) |
´Ü¼ø°æÀï |
2,140 |
1,284,741,411 |
946.40:1 |
±¸ºÐ |
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) |
½ÅûÁֽļö (´ÜÀ§: ÁÖ) |
ºñÀ²(%) |
°¡°Ý ¹ÌÁ¦½Ã | 22 | 17,589,500 | 1.37% | 16,000¿ø ÃÊ°ú | 145 | 85,841,200 | 6.68% | 16,000¿ø(È®Á¤°ø¸ð°¡¾×) | 1812 | 1,049,512,511 | 81.69% | 15,000¿ø ÃÊ°ú ~ 16,000¿ø ¹Ì¸¸ | 115 | 90,545,700 | 7.05% | 15,000¿ø | 39 | 36,545,500 | 2.84% | 15,000¿ø ¹Ì¸¸ | 7 | 4,707,000 | 0.37% | ÇÕ°è |
2,140°Ç |
1,284,741,411ÁÖ |
100% |
ÁÖ´ç ¼øÀڻ갡ġ Æò°¡ |
(´ÜÀ§ : ¿ø, ÁÖ) |
ÀÚº»ÃÑ°è |
15,150,961,744 |
¹«ÇüÀÚ»ê µî Â÷°¨ |
662,834,761 |
ÀÌ¿¬ÀÚ»ê ¿¬ºÎä |
|
¼øÀÚ»ê ÃÑ°è |
14,488,126,983 |
±â¸» ¹ßÇàÁֽļö |
5,971,709 |
Àڻ갡ġ |
2,426¿ø |
ÁÖ´ç ¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø, ÁÖ, %) |
±¸ºÐ |
2023³â |
2022³â |
2021³â |
¼øÀÌÀÍ |
2,093,842,725 |
2,777,804,357 |
558,656,724 |
¹ßÇàÁֽļö |
5,971,709 |
5,839,074 |
2,162,620 |
ÁÖ´ç ÀÌÀÍ(EPS) |
351 |
476 |
258 |
°¡ÁßÆò±Õ EPS |
377 |
ÀÚº»È¯¿øÀ²(%) |
10% |
¼öÀÍ°¡Ä¡ (Æò°¡¹ý 1) |
3,770¿ø |
ÁÖ´ç º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
(´ÜÀ§ : ¿ø) |
±¸ºÐ |
Àڻ갡ġ |
¼öÀÍ°¡Ä¡(Æò°¡1) |
1ÁÖ´ç ±Ý¾× |
2,426 |
3,770 |
º»Áú°¡Ä¡ (Æò°¡¹ý 1) |
3,232¿ø |
±¸ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
88.69 % | 71.18 % | 112.02 % |
À¯µ¿ºñÀ² |
79.69 % | 104.49 % | 87.39 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
13.41 % | 24.86 % | 7.22 % |
¿µ¾÷ÀÌÀÍ·ü |
12.60 % | 23.52 % | 15.93 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
5.94 % | 22.11 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
-43.26 % | 80.26 % | 0.00 % |
|
±¸ ºÐ |
2023.12.31 | 2022.12.31 | 2021.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
350 ¿ø | 465 ¿ø | 93 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
34.24 | 25.81 | 128.42 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
2,614 ¿ø | 1,870 ¿ø | 1,294 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
4.59 | 6.42 | 9.27 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,507 ¿ø | 2,367 ¿ø | 1,938 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
4.79 | 5.07 | 6.19 |
|
![°ø¸ðºÐ¼®](/images/2008/ipo/tit_ipo_sub04.gif) |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ³ª³ë °áÁ¤È °ø¹ýÀ» ±â¹ÝÀ¸·Î ½É¹Ì¼öº¹Àç·á Áß¿¡¼µµ Ä¡°ú¿ë À¯¸®¿¡ ÇØ´çÇÏ´Â ¸®Æ¬ µð½Ç¸®ÄÉÀÌÆ® °áÁ¤È À¯¸®(±Û·¡½º ¼¼¶ó¹Í,
glass-ceramics) À» Á¦Á¶ÇÏ´Â ±â¾÷ÀÔ´Ï´Ù. ´ç»çÀÇ °áÁ¤È À¯¸® Á¦Ç°Àº ÀÚ¿¬Ä¡¿Í °¡Àå À¯»çÇÑ ½É¹Ì¼º°ú ¹°¼ºÀ»
¶ç°í ÀÖ´Â Á¦Ç°À¸·Î, ÀÚü ºê·£µå·Î »ý»êÇÏ°í ÀÖ´Â Amber, Rosetta Á¦Ç°À» Àü ¼¼°è 70¿© °³
±¹°¡¿¡ °ø±ÞÇÏ°í ÀÖ½À´Ï´Ù. ¶ÇÇÑ »ç¾÷È®ÀåÀ» À§ÇÑ ½Å¼ºÀå »ç¾÷À¸·Î 3D Printing ·¹ÁøÀÇ °³¹ß ¹× ±Ý¼Ó º¹ÇÕ 3D Printing,
°áÁ¤È À¯¸® 3D Printing À» °³¹ß ÁøÇà ÁßÀÔ´Ï´Ù.
´ç»ç´Â ÀÌ¿Í °°ÀÌ »ç¿ëÀÚÀÇ ÆíÀǼº°ú Ä¡·á ÀûÀÀÁõ¿¡ ºÎÇÕÇÑ ´Ù¾çÇÏ°í ´Ù°¢ÈµÈ Á¦Ç°À» ½Ã±â ÀûÀýÈ÷ °ø±ÞÇϱâ À§Çؼ ºÐ¾÷ÈµÇ°í °³º°ÈµÈ »ý»ê
¼³ºñ¸¦ ÀÚüÀûÀ¸·Î °³¹ßÇÏ¿© ±¸ÃàÇÏ¿´½À´Ï´Ù. 2008³â ¼³¸³ ÀÌÈÄ 2014³â 11¿ù °¸ª Á¦1°øÀåÀ» ÁØ°øÇÏ¿© Ä¡°ú¿ë º¸Ã¶ Àç·á¿¡
´ëÇØ º»°ÝÀûÀ¸·Î ¾ç»êÀ» ½ÃÀÛÇÏ¿´°í, 2017³â °¸ª Á¦1°øÀå ÁõÃà, 2021³âµµ 12¿ù °¸ª Á¦2°øÀå ÁØ°øÀ¸·Î Áö¼ÓÀûÀÎ »ý»ê½Ã¼³ ¹×
Àη ȮÃæÀ¸·Î ¿ø·á È¥ÇÕºÎÅÍ Æ÷Àå±îÁö Àüü °øÁ¤À» ÀÚüÀûÀ¸·Î »ý»ê ÁßÀÔ´Ï´Ù. ´ç»çÀÇ »ý»ê±¸Á¶´Â ´Ù¾çÇÑ °í°´ÀÇ ´ÏÁ ÃæÁ·½Ãų ¼ö ÀÖ´Â ´ÙÇ°Á¾
¼Ò·®»ý»êÀ¸·Î ´Ù¾çÇÑ Á¾·ùÀÇ Ä¡°ú¿ë º¸Ã¶ Àç·á¸¦ »ý»êÇÏ°í ÀÖ°í, ÁÖ¹®(MTO)+°èȹ(MTS) È¥ÇÕ±¸Á¶ÀÇ »ý»ê°ü¸®¸¦ ÁøÇàÁß¿¡
ÀÖÀ¸¸ç, °¢ °øÁ¤ º° ÀÚÁÖ °Ë»ç ¹× ÁÖ¿ä °øÁ¤ÀÇ Ç°Áú ÆÀ Á¦Ç° °Ë»ç µî ÃÖ°í ¼öÁØÀÇ Ç°Áú°ú Àü¹®ÈµÈ »ý»ê½Ã½ºÅÛÀ» º¸À¯ ¹× °³¼±ÇÏ°í
ÀÖ½À´Ï´Ù. ´õ ³ª¾Æ°¡ »ý»ê·® Áõ´ë¿Í ¹Ì·¡ ½ÅÁ¦Ç° »ý»ê±âÁö È®º¸¸¦ À§ÇØ 2023³â 6¿ù Á¦ 3°øÀå ºÎÁö ¹× °Ç¹°À» ¸ÅÀÔÇÏ¿´À¸¸ç,
2024³â °èȹÇÏ°í ÀÖ´Â °Ç¹° ¸®¸ðµ¨¸µÀ» ÅëÇØ °áÁ¤È À¯¸® ¹× À¯±â¹° ±â¹Ý °³¹ß ±â¼úÀÇ ¿ìÀ§¿Í »ý»ê´É·Â Áõ´ë ¹× »ý»ê¼º Çâ»ó ±â¹ÝÀ»
È®º¸ÇÏ¿´½À´Ï´Ù. ´ç»ç´Â ±Ý¹ø IPO¸¦ ÅëÇØ 3°øÀå ¼³ºñ µµÀÔ°ú Àη ȮÃæÀ» ÅëÇØ 2026³â±îÁö 500¾ï¿ø ÀÌ»óÀÇ ¸ÅÃâÀ» ¸ñÇ¥·Î ÇÕ´Ï´Ù.
ÇöÀç´Â Amber±º, Rosetta SP, À¯Ä¡°ü, Rosetta SM Á¦Ç°±ºÀÌ ¾à 95% Á¤µµÀÇ
»ý»êºñÁßÀ» ³ªÅ¸³»°í ÀÖÀ¸¸ç, Amber Á¦Ç°ÀÇ »ý»ê·®ÀÌ 2022³âµµ ¸ÅÃâ ±âÁØÀ¸·Î ¾à 30%ÀÇ ºñÁßÀ»
³ªÅ¸³»¸ç ÁÖ¿ä »ý»êÇ°À¸·Î ÀÚ¸®¸Å±èÇÏ°í ÀÖ½À´Ï´Ù. 2023³âµµ¿¡´Â Amber Á¦Ç°ÀÇ »ý»êºñÁßÀÌ ´õ Áõ´ëµÇ¾ú°í,
2023³âµµ 4ºÐ±âºÎÅÍ Amber Mill Disk, Amber Mill Direct µî ½ÅÁ¦Ç°À» 2°øÀå
½Å±Ô Áõ¼³ ¶óÀο¡¼ »ý»êÀ» ÁøÇàÁß¿¡ ÀÖÀ¸¸ç ¿ÃÇØ 2024³â¿¡´Â ¾à 25¾ï ¼öÁØÀÇ Àåºñ¸¦ Ãß°¡·Î ÅõÀÚÇÏ¿©, °¡µ¿À²À» 80%±îÁö ²ø¾î
¿Ã¸± °èȹÀÔ´Ï´Ù.À̸¦ ÅëÇØ ±¸ÃàµÈ 1, 2°øÀå GMP Á¦Á¶¼Ò¿¡¼´Â »ý»ê¼º Áõ´ë¸¦ À§ÇÏ¿© º´¸ñÇö»óÀ» ÇØ°áÇÏ°í ÀÛ¾÷Ç¥ÁØ ÃÖÀûȸ¦ ÁøÇàÇÏ°í
ÀÖÀ¸¸ç, ±×¿¡ µû¸¥ ºÒ·®·ü Àú°¨, ź·ÂÀû ÀηÂ/¼³ºñ ¿î¿ë, Á¤·®ÀûÀÎ ÀλçÆò°¡ ½Ã½ºÅÛ µµÀÔ µî ´Ù¾çÇÑ ¸ñÇ¥¼³Á¤
¹× »ý»ê¼º È°µ¿À» ÁøÇàÁßÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
Ç° ¸ñ |
¸ÅÃâ¾× |
¸ÅÃâ¿ø°¡ |
¿ø°¡À² |
¸ÅÃâºñÁß |
ÁÖ¿äÇ°¸ñ ¸ÅÃâ¿ø°¡ µî |
2021³â |
Á¦Ç° |
Amber Block |
2,497 |
888 |
35.54% |
19.83% |
Amber Ingot |
1,476 |
374 |
25.34% |
11.72% |
Rosetta Block |
1,433 |
606 |
42.29% |
11.38% |
Rosetta Ingot |
3,381 |
1,155 |
34.16% |
26.84% |
À¯Ä¡°ü |
2,431 |
1,213 |
49.87% |
19.30% |
±âŸ |
62 |
384 |
615.91% |
0.50% |
¼Ò°è |
11,281 |
4,620 |
40.95% |
89.56% |
»óÇ° |
Zirtooth |
1,189 |
893 |
75.06% |
9.44% |
Amber vest |
49 |
27 |
56.37% |
0.39% |
±âŸ |
63 |
49 |
77.58% |
0.50% |
¼Ò°è |
1,301 |
969 |
74.48% |
10.32% |
±âŸ |
14 |
0 |
0.00% |
0.11% |
ÇÕ°è |
12,596 |
5,588 |
44.37% |
100.00% |
2022³â |
Á¦Ç° |
Amber Block |
2,886 |
996 |
34.51% |
19.35% |
Amber Ingot |
1,725 |
500 |
28.99% |
11.57% |
Rosetta Block |
1,695 |
722 |
42.60% |
11.37% |
Rosetta Ingot |
4,217 |
1,373 |
32.55% |
28.28% |
À¯Ä¡°ü |
3,094 |
1,403 |
45.35% |
20.75% |
±âŸ |
28 |
43 |
149.43% |
0.19% |
¼Ò°è |
13,645 |
5,037 |
36.91% |
91.51% |
»óÇ° |
Zirtooth |
1,162 |
866 |
74.51% |
7.79% |
Amber vest |
91 |
60 |
66.31% |
0.61% |
±âŸ |
4 |
28 |
700.41% |
0.03% |
¼Ò°è |
1,257 |
954 |
75.90% |
8.43% |
±âŸ |
9 |
0 |
0.00% |
0.06% |
ÇÕ°è |
14,910 |
5,990 |
40.18% |
100.00% |
2023 |
Á¦Ç° |
Amber Block |
3,518 |
1,374 |
39.06% |
21.93% |
Amber Ingot |
1,920 |
672 |
35.00% |
11.97% |
Rosetta Block |
1,674 |
796 |
47.56% |
10.44% |
Rosetta Ingot |
3,934 |
1,495 |
37.99% |
24.53% |
À¯Ä¡°ü |
3,127 |
1,516 |
48.48% |
19.49% |
±âŸ |
20 |
47 |
234.40% |
0.12% |
¼Ò°è |
14,192 |
5,899 |
41.57% |
88.48% |
»óÇ° |
Zirtooth |
1,398 |
1,074 |
76.81% |
8.72% |
Amber vest |
311 |
208 |
67.04% |
1.94% |
±âŸ |
46 |
39 |
86.42% |
0.28% |
¼Ò°è |
1,755 |
1,322 |
75.33% |
10.94% |
±âŸ |
92 |
0 |
0.00% |
0.58% |
ÇÕ°è |
16,039 |
7,221 |
45.02% |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
2021³âµµ |
2022³âµµ |
(Á¦16±â) |
(Á¦14±â) |
(Á¦15±â) |
2023³âµµ |
¸ÅÃâ¾× |
11,576 |
14,135 |
14,974 |
(Áõ°¨·ü %) |
66.10% |
22.10% |
5.90% |
¿µ¾÷ÀÌÀÍ |
1,845 |
3,325 |
1,887 |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§: %,¹è,õ¿ø) |
Àç ¹« ºñ À² |
2023³âµµ |
2022³âµµ |
2021³âµµ |
2022³âµµ |
¾÷Á¾Æò±Õ |
À¯µ¿ºñÀ² |
79.70% |
104.50% |
87.40% |
167.70% |
ºÎäºñÀ² |
88.70% |
71.20% |
112.00% |
80.70% |
Àç°íÀÚ»ê ȸÀüÀ² |
5.2 |
6 |
5.7 |
6.1 |
ÃÑÀÚ»ê Áõ°¡À² |
54.00% |
15.50% |
31.60% |
11.80% |
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
1,497,242 |
3,411,582 |
1,780,307 |
- |
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© |
N/A |
N/A |
N/A |
N/A |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
ÁÖÁÖ¸í |
°ø¸ð ÈÄ |
ÁöºÐÀ² |
¸Å°¢Á¦ÇÑÁÖ½Ä |
À¯Åë°¡´ÉÁÖ½Ä |
¸Å°¢Á¦ÇÑ |
Áֽļö |
ÁÖ½Ä ¼ö |
ÁöºÐÀ² |
ÁÖ½Ä ¼ö |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖµî |
±è¿ë¼ö |
882,738 |
11.27% |
882,738 |
11.27% |
- |
0.00% |
»óÀå ÈÄ 3³â |
°Èñ¿Á |
397,062 |
5.07% |
397,062 |
5.07% |
- |
0.00% |
±èÇö¼® |
397,062 |
5.07% |
397,062 |
5.07% |
- |
0.00% |
±èÇö¿ì |
397,062 |
5.07% |
397,062 |
5.07% |
- |
0.00% |
¾ÈÀçÈ« |
147,096 |
1.88% |
147,096 |
1.88% |
- |
0.00% |
¾È½Å¿µ |
85,104 |
1.09% |
85,104 |
1.09% |
- |
0.00% |
¾È¿µÁø |
85,104 |
1.09% |
85,104 |
1.09% |
- |
0.00% |
ÀüÇöÁØ |
522,342 |
6.67% |
522,342 |
6.67% |
- |
0.00% |
ÀÓÇüºÀ |
59,400 |
0.76% |
59,400 |
0.76% |
- |
0.00% |
»óÀå ÈÄ 1³â |
¿À°æ½Ä |
29,700 |
0.38% |
29,700 |
0.38% |
- |
0.00% |
ÃÖ´ëÁÖÁÖµî ¼Ò°è |
3,002,670 |
38.32% |
3,002,670 |
38.32% |
- |
0.00% |
- |
¿ìÈ£ÁÖÁÖ |
Àü¹Î°Ç |
522,288 |
6.67% |
522,288 |
6.67% |
- |
0.00% |
»óÀå ÈÄ 3³â |
Àü¿¬ÁÖ |
522,288 |
6.67% |
522,288 |
6.67% |
- |
0.00% |
Àü¹Î¼º |
522,288 |
6.67% |
522,288 |
6.67% |
- |
0.00% |
¾ÈÈñ°æ |
208,980 |
2.67% |
208,980 |
2.67% |
- |
0.00% |
°¿ø-¼¼Á¾ °¼Ò±â¾÷À°¼º»ó»ý ÅõÀÚÁ¶ÇÕ |
719,982 |
9.19% |
287,993 |
3.68% |
431,989 |
5.51% |
»óÀå ÈÄ 1°³¿ù |
¿ìÈ£ÁÖÁÖ ¼Ò°è |
2,495,826 |
31.85% |
2,063,837 |
26.34% |
- |
0.00% |
- |
»óÀ忹ºñ½É»ç½ÅûÀÏÀü 1³â |
C.I.Medical Co.,Ltd.¿Ü 25ÀÎ |
132,635 |
1.69% |
132,635 |
1.69% |
- |
0.00% |
¡¡ |
À̳» Á¦3ÀÚ ¹èÁ¤ÀÚ |
»óÀåÁÖ¼±ÀÎ |
»ï¼ºÁõ±Ç (Àǹ«Àμö) |
54,300 |
0.69% |
54,300 |
0.69% |
- |
0.00% |
»óÀå ÈÄ 3°³¿ù |
±âÁ¸ÁÖÁÖ |
340,578 |
4.35% |
- |
- |
340,578 |
4.35% |
- |
IPO °ø¸ðÁÖÁÖ |
1,810,000 |
23.10% |
- |
- |
1,810,000 |
23.10% |
- |
ÇÕ °è |
7,836,009 |
100.00% |
4,965,449 |
63.37% |
2,582,567 |
32.96% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
±¸ºÐ/ »ç¾÷¿¬µµ |
2023³â(Á¦ 16 ±â) |
2022³â (Á¦ 15 ±â) |
2021³â (Á¦ 14 ±â) |
ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ(°¨»çÀÇ°ß) |
Àδöȸ°è¹ýÀÎ(ÀûÁ¤) |
Àδöȸ°è¹ýÀÎ(ÀûÁ¤) |
°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥ |
À¯µ¿ÀÚ»ê |
8,016,182,007 |
5,666,624,674 |
4,918,458,622 |
´çÁÂÀÚ»ê |
4,664,730,889 |
2,816,206,108 |
2,758,544,596 |
Àç°íÀÚ»ê |
3,351,451,118 |
2,850,418,566 |
2,159,914,026 |
ºñÀ¯µ¿ÀÚ»ê |
21,166,457,265 |
13,277,105,605 |
11,479,988,108 |
ÅõÀÚÀÚ»ê |
89,482,122 |
844,890,783 |
751,226,382 |
À¯ÇüÀÚ»ê |
18,892,830,326 |
11,454,776,485 |
10,029,171,253 |
¹«ÇüÀÚ»ê |
662,834,761 |
490,595,197 |
346,572,912 |
±âŸºñÀ¯µ¿ÀÚ»ê |
1,521,310,056 |
486,843,140 |
353,017,561 |
ÀÚ »ê ÃÑ °è |
29,182,639,272 |
18,943,730,279 |
16,398,446,730 |
À¯µ¿ºÎä |
9,694,279,322 |
4,938,769,342 |
5,393,242,556 |
ºñÀ¯µ¿ºÎä |
4,337,398,206 |
3,046,698,033 |
3,298,596,047 |
ºÎ ä ÃÑ °è |
14,031,677,528 |
7,985,467,375 |
8,691,838,603 |
ÀÚº»±Ý |
2,985,854,500 |
2,919,537,000 |
1,081,310,000 |
ÁֽĹßÇàÃÊ°ú±Ý |
1,392,667,500 |
- |
1,811,430,000 |
±âŸÀÚº»±¸¼º¿ä¼Ò |
2,016,393,012 |
1,078,405,600 |
470,218,549 |
ÀÌÀÍÀ׿©±Ý |
8,756,046,732 |
6,960,320,304 |
4,343,649,578 |
ÀÚ º» ÃÑ °è |
15,150,961,744 |
10,958,262,904 |
7,706,608,127 |
¸ÅÃâ¾× |
16,039,074,617 |
14,910,346,438 |
12,596,039,842 |
¿µ¾÷ÀÌÀÍ |
1,613,779,678 |
2,893,667,787 |
1,732,604,466 |
¿¬°á ´ç±â¼øÀÌÀÍ |
1,795,726,428 |
2,643,467,726 |
1,558,081,149 |
¿¬°á ´ç±âÃÑÆ÷°ýÀÌÀÍ |
1,782,924,677 |
3,251,654,777 |
1,335,933,075 |
±âº»ÁÖ´ç¼øÀÌÀÍ |
303 |
453 |
272 |
Èñ¼®ÁÖ´ç¼øÀÌÀÍ |
303 |
453 |
272 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[´ç»ç ¹× À¯»çȸ»çÀÇ 2023³â ±âÁØ ¿ä¾à
À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
ÇϽº (´ç»ç) |
µ§Æ¼¿ò |
µ§Æ¼½º |
¹ÙÅØ |
¸ÞŸ¹ÙÀÌ¿À¸Þµå |
ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
8,016 |
370,578 |
96,616 |
319,462 |
49,924 |
[ºñÀ¯µ¿ÀÚ»ê] |
21,166 |
403,192 |
91,023 |
267,436 |
80,201 |
ÀÚ»êÃÑ°è |
29,183 |
773,770 |
187,639 |
586,898 |
130,124 |
[À¯µ¿ºÎä] |
9,694 |
262,958 |
99,712 |
114,470 |
44,471 |
[ºñÀ¯µ¿ºÎä] |
4,337 |
46,939 |
30,498 |
58,236 |
12,991 |
ºÎäÃÑ°è |
14,032 |
309,897 |
130,230 |
172,705 |
57,462 |
[ÀÚº»±Ý] |
2,986 |
6,184 |
7,877 |
7,427 |
11.931 |
ÀÚº»ÃÑ°è |
15,151 |
463,873 |
57,409 |
414,192 |
72,662 |
¸ÅÃâ¾× |
16,039 |
393,189 |
94,335 |
384,945 |
83,101 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
1,614 |
138,279 |
429 |
64,042 |
10,748 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
1,796 |
96,524 |
3,835 |
51,734 |
10,080 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ÇϽº |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
2021³â 01¿ù 01ÀÏ |
ÀÚ »ê |
|
|
|
¥°. À¯µ¿ÀÚ»ê |
5,125,645,018 |
4,691,791,255 |
6,202,106,707 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
13,996,975,656 |
11,698,213,693 |
7,255,485,442 |
ÀÚ »ê ÃÑ °è |
19,122,620,674 |
16,390,004,948 |
13,457,592,149 |
ºÎ ä |
|
|
|
¥°. À¯µ¿ºÎä |
4,905,052,484 |
5,368,688,901 |
3,529,774,981 |
¥±. ºñÀ¯µ¿ºÎä |
3,046,698,033 |
3,290,992,250 |
2,717,383,839 |
ºÎ ä ÃÑ °è |
7,951,750,517 |
8,659,681,151 |
6,247,158,820 |
ÀÚ º» |
|
|
|
¥°. ³³ÀÔÀÚº» |
|
|
|
ÀÚº»±Ý |
2,919,537,000 |
1,081,310,000 |
1,061,310,000 |
ÁֽĹßÇàÃÊ°ú±Ý |
- |
1,811,430,000 |
1,658,630,000 |
¥±. ±âŸÀÚº»±¸¼º¿ä¼Ò |
1,082,969,553 |
420,227,550 |
631,793,806 |
¥². ÀÌÀÍÀ׿©±Ý |
7,168,363,604 |
4,417,356,247 |
3,858,699,523 |
ÀÚ º» ÃÑ °è |
11,170,870,157 |
7,730,323,797 |
7,210,433,329 |
ºÎä¿ÍÀÚº»ÃÑ°è |
19,122,620,674 |
16,390,004,948 |
13,457,592,149 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ÇϽº |
(´ÜÀ§: ¿ø) |
°ú ¸ñ |
2022³â 12¿ù 31ÀÏ |
2021³â 12¿ù 31ÀÏ |
¥°. ¸ÅÃâ¾× |
14,135,167,924 |
11,576,421,060 |
¥±. ¸ÅÃâ¿ø°¡ |
5,730,325,091 |
5,284,748,537 |
¥². ¸ÅÃâÃÑÀÌÀÍ |
8,404,842,833 |
6,291,672,523 |
¥³. ¿µ¾÷ÀÌÀÍ |
3,324,767,912 |
1,844,664,463 |
¥´. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ |
3,165,864,696 |
808,920,142 |
¥µ. ´ç±â¼øÀÌÀÍ |
2,777,804,357 |
558,656,724 |
¥¶. ±âŸÆ÷°ý¼ÕÀÍ |
662,742,003 |
(272,139,073) |
¥·. ÃÑÆ÷°ýÀÌÀÍ |
3,440,546,360 |
286,517,651 |
ÀÚ º» º¯ µ¿ Ç¥ |
ÁÖ½Äȸ»ç ÇϽº |
(´ÜÀ§: ¿ø) |
±¸ ºÐ |
ÀÚº»±Ý |
ÁֽĹßÇàÃÊ°ú±Ý |
±âŸÀÚº»Ç׸ñ |
ÀÌÀÍÀ׿©±Ý |
ÇÕ °è |
2021³â 1¿ù 1ÀÏ(Àü±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,061,310,000 |
1,658,630,000 |
631,793,806 |
3,858,699,523 |
7,210,433,329 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
558,656,724 |
558,656,724 |
¼øÈ®Á¤±Þ¿©ÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
(272,139,073) |
- |
(272,139,073) |
Áֽ帻óºñ¿ë |
- |
- |
60,572,817 |
- |
60,572,817 |
À¯»óÁõÀÚ |
20,000,000 |
152,800,000 |
- |
- |
172,800,000 |
2021³â 12¿ù 31ÀÏ(Àü±â¸») (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,081,310,000 |
1,811,430,000 |
420,227,550 |
4,417,356,247 |
7,730,323,797 |
2022³â 1¿ù 1ÀÏ(´ç±âÃÊ) (°¨»ç¹ÞÁö ¾Æ´ÏÇÑ À繫Á¦Ç¥) |
1,081,310,000 |
1,811,430,000 |
420,227,550 |
4,417,356,247 |
7,730,323,797 |
´ç±â¼øÀÌÀÍ |
- |
- |
- |
2,777,804,357 |
2,777,804,357 |
¹«»óÁõÀÚ |
1,838,227,000 |
(1,811,430,000) |
- |
(26,797,000) |
- |
¼øÈ®Á¤±Þ¿©ÀÇ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
662,742,003 |
- |
662,742,003 |
2022³â 12¿ù 31ÀÏ(´ç±â¸») |
2,919,537,000 |
- |
1,082,969,553 |
7,168,363,604 |
11,170,870,157 |
|
ÇϽº IPO°ø¸ð,ÇϽº °ø¸ðÀÏÁ¤,ÇϽº °ø¸ðÁÖ,ÇϽº »óÀå,ÇϽº û¾àÀÏÁ¤,ÇϽº °ø¸ð°¡,ÇϽº û¾à°æÀï·ü,ÇϽº °ø¸ðÁֽļö,ÇϽº È®Á¤°ø¸ð°¡,ÇϽº °ø¸ð±Ý¾×,ÇϽº °ø¸ðºÐ¼®,ÇϽº °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|